| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 43.15M | € 43.03M | € 37.95M | € 36.49M | € 42.28M |
| Gross Profit | € 18.59M | € 38.75M | € 18.73M | € 16.08M | € 20.76M |
| Operating Income | € 4.03M | € 5.96M | € 4.14M | € 15.58M | € 11.74M |
| EBITDA | € 27.90M | € -6.30M | € 22.21M | € 33.09M | € 12.59M |
| Net Income | € 23.27M | € 16.81M | € 13.10M | € 25.99M | € 6.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 35.36M | € 33.68M | € 61.14M | € 69.07M | € 38.50M |
| Total Assets | € 166.22M | € 161.39M | € 152.08M | € 150.79M | € 134.56M |
| Total Debt | € 4.00M | € 3.51M | € 1.10M | € 331.00K | € 771.00K |
| Net Debt | € -31.36M | € -30.17M | € -60.04M | € -68.74M | € -36.55M |
| Total Liabilities | € 21.91M | € 30.70M | € 22.55M | € 27.60M | € 33.80M |
| Stockholders' Equity | € 143.72M | € 130.20M | € 122.79M | € 116.73M | € 94.96M |
| Cash Flow | |||||
| Free Cash Flow | € 9.26M | € 17.64M | € 12.88M | € 32.30M | € 3.05M |
| Operating Cash Flow | € 11.59M | € 23.59M | € 14.51M | € 33.59M | € 3.92M |
| Investing Cash Flow | € 142.00K | € -31.27M | € -11.56M | € 8.58M | € 8.39M |
| Financing Cash Flow | € -9.59M | € -17.32M | € -10.88M | € -5.99M | € 1.78M |