| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 181.46M | 174.90M | 181.58M | 213.51M | 172.34M | 117.97M |
| Gross Profit | 97.55M | 93.56M | 90.25M | 91.75M | 80.06M | 56.91M |
| EBITDA | 23.02M | 24.22M | 18.97M | 28.27M | 26.85M | 11.65M |
| Net Income | 7.18M | 10.60M | 5.82M | 15.22M | 14.45M | 2.39M |
Balance Sheet | ||||||
| Total Assets | 180.25M | 178.12M | 133.36M | 131.34M | 123.90M | 103.55M |
| Cash, Cash Equivalents and Short-Term Investments | 6.18M | 11.76M | 6.78M | 8.12M | 4.57M | 6.22M |
| Total Debt | 65.35M | 62.27M | 31.30M | 30.00M | 31.58M | 34.19M |
| Total Liabilities | 94.68M | 89.41M | 54.14M | 53.88M | 60.15M | 53.96M |
| Stockholders Equity | 84.78M | 87.81M | 78.37M | 76.40M | 62.71M | 48.72M |
Cash Flow | ||||||
| Free Cash Flow | 8.64M | 12.84M | 18.17M | 15.80M | 10.92M | 10.54M |
| Operating Cash Flow | 15.32M | 19.14M | 22.13M | 18.44M | 14.07M | 12.18M |
| Investing Cash Flow | -39.15M | -32.05M | -18.59M | -7.28M | -8.63M | -1.57M |
| Financing Cash Flow | 18.80M | 16.16M | -5.11M | -7.55M | -7.22M | -7.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €132.73M | 15.99 | 13.11% | 1.96% | -0.19% | -3.09% | |
74 Outperform | €243.84M | 22.89 | 10.52% | 1.53% | ― | ― | |
71 Outperform | €81.39M | 11.42 | 8.58% | 3.40% | 5.61% | -34.03% | |
69 Neutral | €93.12M | 8.32 | 7.01% | 5.95% | -4.25% | -22.32% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
46 Neutral | €95.36M | ― | -16.40% | ― | -21.63% | -6045.90% |