| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 187.67M | € 174.90M | € 181.58M | € 213.51M | € 172.34M |
| Gross Profit | € 32.36M | € 93.56M | € 90.25M | € 91.75M | € 80.06M |
| Operating Income | € 10.61M | € 15.59M | € 11.29M | € 21.28M | € 19.05M |
| EBITDA | € 21.48M | € 24.22M | € 18.97M | € 28.27M | € 26.85M |
| Net Income | € 3.77M | € 10.60M | € 5.82M | € 15.22M | € 14.45M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.11M | € 11.76M | € 6.78M | € 8.12M | € 4.57M |
| Total Assets | € 179.55M | € 178.12M | € 133.36M | € 131.34M | € 123.90M |
| Total Debt | € 67.03M | € 62.27M | € 31.30M | € 30.00M | € 31.58M |
| Net Debt | € 61.92M | € 50.51M | € 24.52M | € 21.88M | € 27.01M |
| Total Liabilities | € 92.83M | € 89.41M | € 54.14M | € 53.88M | € 60.15M |
| Stockholders' Equity | € 85.93M | € 87.81M | € 78.37M | € 76.40M | € 62.71M |
| Cash Flow | |||||
| Free Cash Flow | € 8.12M | € 12.84M | € 18.17M | € 15.80M | € 10.92M |
| Operating Cash Flow | € 11.88M | € 19.14M | € 22.13M | € 18.44M | € 14.07M |
| Investing Cash Flow | € -12.35M | € -32.05M | € -18.59M | € -7.28M | € -8.63M |
| Financing Cash Flow | € -9.10M | € 16.16M | € -5.11M | € -7.55M | € -7.22M |