| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 939.88M | 901.99M | 819.15M | 687.14M | 614.02M | 608.60M |
| Gross Profit | 533.92M | 589.10M | 396.86M | 372.43M | 384.42M | 414.83M |
| EBITDA | 148.48M | 119.70M | 153.51M | 135.65M | 146.31M | 165.66M |
| Net Income | 72.49M | 69.76M | 75.94M | 92.32M | 90.38M | 99.54M |
Balance Sheet | ||||||
| Total Assets | 9.36B | 9.09B | 8.22B | 7.10B | 6.41B | 6.66B |
| Cash, Cash Equivalents and Short-Term Investments | 836.47M | 693.47M | 975.46M | 697.81M | 449.46M | 853.37M |
| Total Debt | 7.71B | 7.52B | 4.32B | 3.84B | 3.68B | 3.71B |
| Total Liabilities | 8.14B | 7.87B | 6.90B | 5.74B | 5.08B | 5.39B |
| Stockholders Equity | 1.15B | 1.15B | 1.34B | 1.37B | 1.36B | 1.30B |
Cash Flow | ||||||
| Free Cash Flow | 44.30M | -257.06M | 385.39M | 322.22M | -355.05M | -79.17M |
| Operating Cash Flow | 62.48M | -238.26M | 393.96M | 329.25M | -346.84M | -72.04M |
| Investing Cash Flow | -28.47M | -29.12M | -12.08M | -33.34M | -8.25M | 20.64M |
| Financing Cash Flow | -149.59M | -32.77M | -105.51M | -47.30M | -49.92M | -39.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €191.75M | 7.35 | 15.86% | 5.53% | 0.49% | 38.41% | |
61 Neutral | €687.84M | 8.04 | 39.55% | 6.77% | 14.56% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €586.77M | 9.89 | 5.74% | 2.63% | 14.40% | 10.33% | |
54 Neutral | €60.20M | 10.36 | 10.77% | 3.06% | -4.39% | -36.21% | |
42 Neutral | €472.82M | -2.00 | -10.36% | 3.61% | -25.75% | -496.17% |