| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 911.16M | 819.15M | 687.14M | 614.02M | 608.60M | 659.16M |
| Gross Profit | 433.85M | 396.86M | 372.43M | 384.42M | 414.83M | 468.74M |
| EBITDA | 181.90M | 153.51M | 135.65M | 146.31M | 165.66M | 155.05M |
| Net Income | 63.37M | 75.94M | 92.32M | 90.38M | 99.54M | 93.67M |
Balance Sheet | ||||||
| Total Assets | 8.81B | 8.22B | 7.10B | 6.41B | 6.66B | 7.33B |
| Cash, Cash Equivalents and Short-Term Investments | 843.23M | 975.46M | 697.81M | 449.46M | 853.37M | 946.32M |
| Total Debt | 4.85B | 4.32B | 3.84B | 3.68B | 3.71B | 4.32B |
| Total Liabilities | 7.40B | 6.90B | 5.74B | 5.08B | 5.39B | 6.14B |
| Stockholders Equity | 1.36B | 1.34B | 1.37B | 1.36B | 1.30B | 1.22B |
Cash Flow | ||||||
| Free Cash Flow | -427.83M | 385.39M | 322.22M | -355.05M | -79.17M | 549.91M |
| Operating Cash Flow | -416.60M | 393.96M | 329.25M | -346.84M | -72.04M | 567.19M |
| Investing Cash Flow | -2.16M | -12.08M | -33.34M | -8.25M | 20.64M | -16.52M |
| Financing Cash Flow | -50.42M | -105.51M | -47.30M | -49.92M | -39.01M | -53.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €175.18M | 9.46 | 14.53% | 5.43% | 1.42% | 8.56% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | €63.16M | 10.11 | 17.31% | 3.02% | -23.72% | 40.60% | |
61 Neutral | €608.42M | 15.86 | 4.23% | 6.99% | 14.56% | ― | |
59 Neutral | €682.56M | 10.29 | 5.50% | 2.70% | 16.74% | -22.66% | |
53 Neutral | €567.22M | -2.60 | -7.33% | 3.57% | -14.47% | -542.84% |