| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.36M | 32.26M | 30.51M | 26.29M | 27.45M |
| Gross Profit | 22.98M | 17.96M | 27.88M | 19.66M | 19.93M |
| EBITDA | 7.15M | 7.56M | 6.32M | 3.32M | 3.44M |
| Net Income | 4.02M | 6.30M | 4.52M | 1.23M | 1.29M |
Balance Sheet | |||||
| Total Assets | 234.42M | 233.66M | 233.33M | 254.09M | 239.60M |
| Cash, Cash Equivalents and Short-Term Investments | 7.09M | 4.60M | 12.54M | 21.27M | 10.97M |
| Total Debt | 179.42M | 177.18M | 182.53M | 205.89M | 197.68M |
| Total Liabilities | 197.53M | 198.22M | 201.29M | 225.10M | 214.41M |
| Stockholders Equity | 36.86M | 35.41M | 32.01M | 28.95M | 25.16M |
Cash Flow | |||||
| Free Cash Flow | 194.00K | 3.92M | 17.22M | -753.00K | -7.51M |
| Operating Cash Flow | 293.00K | 3.95M | 17.31M | -634.00K | -7.43M |
| Investing Cash Flow | -143.00K | 200.00K | 306.00K | -120.00K | -84.00K |
| Financing Cash Flow | 145.00K | -8.75M | -24.02M | 6.73M | 7.51M |