Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 32.26M | 35.39M | 26.29M | 27.45M | 27.71M |
Gross Profit | 17.96M | 32.76M | 19.66M | 19.93M | 21.05M |
EBITDA | 7.56M | 6.32M | 3.32M | 3.44M | 3.85M |
Net Income | 6.30M | 4.52M | 1.23M | 1.29M | 934.00K |
Balance Sheet | |||||
Total Assets | 233.66M | 233.33M | 254.09M | 239.60M | 229.29M |
Cash, Cash Equivalents and Short-Term Investments | 4.60M | 12.54M | 17.81M | 10.97M | 10.22M |
Total Debt | 177.18M | 182.53M | 205.89M | 197.68M | 187.63M |
Total Liabilities | 198.22M | 201.29M | 225.10M | 214.41M | 204.88M |
Stockholders Equity | 35.41M | 32.01M | 28.95M | 25.16M | 24.39M |
Cash Flow | |||||
Free Cash Flow | 3.92M | 17.22M | -753.00K | -7.51M | -259.00K |
Operating Cash Flow | 3.95M | 17.31M | -634.00K | -7.43M | 522.00K |
Investing Cash Flow | 200.00K | 306.00K | -120.00K | -84.00K | -781.00K |
Financing Cash Flow | -8.75M | -24.02M | 7.59M | 8.27M | 49.00K |