| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 31.36M | € 32.26M | € 30.51M | € 26.29M | € 27.45M |
| Gross Profit | € 22.98M | € 17.96M | € 27.88M | € 19.66M | € 19.93M |
| Operating Income | € 5.75M | € 5.78M | € 4.58M | € 1.59M | € 1.71M |
| EBITDA | € 7.15M | € 7.56M | € 6.32M | € 3.32M | € 3.44M |
| Net Income | € 4.02M | € 6.30M | € 4.52M | € 1.23M | € 1.29M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.09M | € 4.60M | € 12.54M | € 21.27M | € 10.97M |
| Total Assets | € 234.42M | € 233.66M | € 233.33M | € 254.09M | € 239.60M |
| Total Debt | € 179.42M | € 177.18M | € 182.53M | € 205.89M | € 197.68M |
| Net Debt | € 172.33M | € 172.58M | € 171.13M | € 188.08M | € 186.70M |
| Total Liabilities | € 197.53M | € 198.22M | € 201.29M | € 225.10M | € 214.41M |
| Stockholders' Equity | € 36.86M | € 35.41M | € 32.01M | € 28.95M | € 25.16M |
| Cash Flow | |||||
| Free Cash Flow | € 194.00K | € 3.92M | € 17.22M | € -753.00K | € -7.51M |
| Operating Cash Flow | € 293.00K | € 3.95M | € 17.31M | € -634.00K | € -7.43M |
| Investing Cash Flow | € -143.00K | € 200.00K | € 306.00K | € -120.00K | € -84.00K |
| Financing Cash Flow | € 145.00K | € -8.75M | € -24.02M | € 6.73M | € 7.51M |