Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 82.00M | 374.00M | 391.00M | 1.64B | 1.59B | 1.59B |
Gross Profit | 1.26B | 374.00M | 391.00M | 487.00M | 510.00M | 1.59B |
EBITDA | -249.00M | 125.00M | 117.00M | 231.00M | 262.00M | 150.00M |
Net Income | -216.00M | 90.00M | 91.00M | 188.00M | 229.00M | 121.00M |
Balance Sheet | ||||||
Total Assets | 42.36B | 44.17B | 50.88B | 53.01B | 58.40B | 58.86B |
Cash, Cash Equivalents and Short-Term Investments | 2.13B | 2.01B | 2.73B | 1.04B | 6.61B | -5.38B |
Total Debt | 20.59B | 21.58B | 27.38B | 30.08B | 32.85B | 30.29B |
Total Liabilities | 39.21B | 40.75B | 47.52B | 49.88B | 55.27B | 55.86B |
Stockholders Equity | 3.14B | 3.42B | 3.37B | 3.42B | 3.12B | 3.00B |
Cash Flow | ||||||
Free Cash Flow | -603.00M | -2.22B | 398.00M | -32.00M | 213.00M | -257.00M |
Operating Cash Flow | -579.00M | -2.19B | 421.00M | -13.00M | 228.00M | -244.00M |
Investing Cash Flow | 1.27B | 1.51B | 1.44B | -5.35B | 1.13B | 4.52B |
Financing Cash Flow | -51.00M | -31.00M | -181.00M | -201.00M | -126.00M | -38.00M |