| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.25B | 374.00M | 391.00M | 1.64B | 1.59B |
| Gross Profit | 27.00M | 374.00M | 391.00M | 487.00M | 510.00M |
| EBITDA | -242.00M | 125.00M | 117.00M | 235.00M | 266.00M |
| Net Income | -284.00M | 90.00M | 91.00M | 188.00M | 229.00M |
Balance Sheet | |||||
| Total Assets | 39.88B | 44.17B | 50.88B | 53.01B | 58.40B |
| Cash, Cash Equivalents and Short-Term Investments | 1.56B | 2.01B | 2.73B | 1.04B | 6.61B |
| Total Debt | 19.28B | 21.58B | 27.38B | 30.08B | 32.85B |
| Total Liabilities | 37.08B | 40.75B | 47.52B | 49.88B | 55.27B |
| Stockholders Equity | 2.81B | 3.42B | 3.37B | 3.42B | 3.12B |
Cash Flow | |||||
| Free Cash Flow | -140.00M | -2.22B | 398.00M | -32.00M | 213.00M |
| Operating Cash Flow | -133.00M | -2.19B | 421.00M | -13.00M | 228.00M |
| Investing Cash Flow | -309.00M | 1.51B | 1.44B | -5.35B | 1.13B |
| Financing Cash Flow | -10.00M | -31.00M | -181.00M | -201.00M | -126.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | €541.71M | 15.02 | 7.56% | ― | 0.04% | 90.09% | |
61 Neutral | €413.22M | 32.28 | 3.33% | 10.90% | -3.82% | -9.42% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €656.71M | 13.13 | 2.22% | 4.33% | 7.37% | 60.95% | |
44 Neutral | €35.45M | -1.45 | -56.48% | ― | 37.96% | 15.96% | |
42 Neutral | €463.13M | -3.38 | -10.36% | 3.61% | -25.75% | -496.17% | |
39 Underperform | €91.09M | -0.37 | -40.94% | ― | -13.22% | -67.54% |