| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 210.78M | 212.88M | 226.21M | 283.24M | 276.05M | 194.77M |
| Gross Profit | 31.57M | 25.80M | 42.47M | 59.59M | 63.81M | 42.36M |
| EBITDA | 7.58M | 5.88M | 21.25M | 28.89M | 33.65M | 17.68M |
| Net Income | -2.46M | -4.58M | 5.58M | 14.49M | 18.37M | 7.90M |
Balance Sheet | ||||||
| Total Assets | 189.18M | 192.65M | 210.07M | 219.22M | 222.03M | 188.84M |
| Cash, Cash Equivalents and Short-Term Investments | 13.12M | 13.68M | 20.43M | 14.32M | 15.67M | 20.22M |
| Total Debt | 14.89M | 15.50M | 16.90M | 25.92M | 33.83M | 28.38M |
| Total Liabilities | 44.32M | 47.51M | 58.96M | 73.58M | 90.25M | 74.91M |
| Stockholders Equity | 144.86M | 145.14M | 151.12M | 145.64M | 131.78M | 113.93M |
Cash Flow | ||||||
| Free Cash Flow | -2.99M | -4.76M | 18.14M | 14.90M | -6.20M | -18.73M |
| Operating Cash Flow | 1.42M | -855.00K | 21.73M | 23.85M | -2.83M | -15.71M |
| Investing Cash Flow | -4.41M | -3.91M | -3.51M | -8.95M | -3.37M | -3.02M |
| Financing Cash Flow | -2.59M | -2.68M | -11.86M | -16.27M | 1.65M | 12.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €3.04B | 23.65 | 17.36% | 1.08% | 6.49% | -11.56% | |
72 Outperform | €1.47B | 21.11 | 18.90% | 2.64% | -7.50% | 42.45% | |
66 Neutral | €2.48B | 24.10 | 7.38% | 1.97% | -5.40% | -8.25% | |
64 Neutral | €34.62M | 36.77 | 2.04% | 7.76% | -1.79% | -42.34% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | €107.20M | -74.78 | -3.14% | 0.41% | -2.89% | -711.11% |