| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.46B | 21.60B | 23.99B | 27.06B | 19.84B | 16.48B |
| Gross Profit | 2.34B | 2.71B | 2.78B | 2.81B | 2.25B | 1.92B |
| EBITDA | -384.20M | -137.50M | 607.60M | 851.50M | 578.80M | 467.10M |
| Net Income | -1.40B | -1.16B | -98.10M | 168.10M | 70.70M | 35.90M |
Balance Sheet | ||||||
| Total Assets | 9.12B | 10.85B | 12.52B | 13.90B | 11.77B | 8.95B |
| Cash, Cash Equivalents and Short-Term Investments | 348.70M | 776.60M | 234.30M | 222.70M | 400.40M | 169.60M |
| Total Debt | 5.44B | 5.71B | 6.49B | 6.28B | 5.12B | 4.17B |
| Total Liabilities | 9.76B | 10.82B | 10.81B | 11.99B | 9.96B | 7.79B |
| Stockholders Equity | -606.40M | -263.90M | 876.70M | 999.70M | 1.01B | 828.80M |
Cash Flow | ||||||
| Free Cash Flow | -340.00M | 340.30M | -86.60M | -716.30M | -822.60M | 342.80M |
| Operating Cash Flow | -211.40M | 941.50M | 455.00M | -337.20M | -583.60M | 674.80M |
| Investing Cash Flow | 14.80M | -352.00M | -378.70M | -293.20M | -197.20M | -251.50M |
| Financing Cash Flow | 273.60M | -436.00M | -61.00M | 451.50M | 1.01B | -482.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €4.48B | 13.47 | 16.00% | 3.80% | 1.42% | -0.40% | |
60 Neutral | €451.63M | 13.02 | 17.69% | 1.46% | -51.12% | -53.26% | |
57 Neutral | €972.94M | -7.05 | -14.66% | 1.08% | 8.65% | -379.83% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
52 Neutral | €2.18B | ― | ― | ― | -11.67% | -1069.47% | |
51 Neutral | €265.94M | 79.90 | ― | ― | 5.15% | -101.73% |