| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 167.94M | 126.46M | 241.80M | 187.57M | 156.52M |
| Gross Profit | 85.69M | 95.03M | 172.88M | 98.94M | 82.70M |
| EBITDA | 84.18M | 78.39M | 136.59M | 99.79M | 81.78M |
| Net Income | 40.95M | 22.56M | 83.32M | 44.54M | 36.20M |
Balance Sheet | |||||
| Total Assets | 1.09B | 774.10M | 721.64M | 633.59M | 561.99M |
| Cash, Cash Equivalents and Short-Term Investments | 194.62M | 142.01M | 175.57M | 127.05M | 99.99M |
| Total Debt | 741.85M | 464.25M | 402.93M | 398.05M | 388.40M |
| Total Liabilities | 862.92M | 586.53M | 535.52M | 509.93M | 479.77M |
| Stockholders Equity | 224.74M | 186.93M | 185.25M | 123.66M | 82.22M |
Cash Flow | |||||
| Free Cash Flow | -78.48M | -49.65M | 102.94M | 28.17M | -35.75M |
| Operating Cash Flow | -42.58M | -43.43M | 144.78M | 122.43M | 45.71M |
| Investing Cash Flow | -35.90M | -9.29M | -45.47M | -75.91M | -81.46M |
| Financing Cash Flow | 132.44M | 18.79M | -49.77M | -18.79M | 45.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | €380.16M | 12.45 | 7.74% | 2.87% | -32.48% | -71.97% | |
58 Neutral | €145.24M | -16.83 | -1.94% | 3.86% | 4.52% | -263.49% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €538.61M | 12.17 | 17.42% | 1.48% | -51.12% | -53.26% | |
55 Neutral | €254.36M | 132.73 | -0.44% | ― | 5.15% | -101.58% | |
43 Neutral | €671.76M | -17.95 | -25.22% | 0.40% | 122.85% | 98.21% |