| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 312.64M | 350.31M | 427.11M | 390.55M | 262.37M |
| Gross Profit | 61.03M | 141.74M | 185.40M | 86.02M | 82.50M |
| EBITDA | 57.49M | 69.47M | 109.79M | 83.20M | 39.05M |
| Net Income | 15.92M | 28.63M | 58.46M | 45.80M | 15.77M |
Balance Sheet | |||||
| Total Assets | 466.54M | 413.81M | 417.32M | 340.59M | 252.77M |
| Cash, Cash Equivalents and Short-Term Investments | 25.69M | 26.60M | 85.30M | 69.41M | 19.81M |
| Total Debt | 165.30M | 120.72M | 101.43M | 59.17M | 47.80M |
| Total Liabilities | 275.59M | 229.44M | 216.76M | 173.39M | 118.70M |
| Stockholders Equity | 185.48M | 176.47M | 192.02M | 162.59M | 131.46M |
Cash Flow | |||||
| Free Cash Flow | -17.55M | -64.78M | 28.75M | 59.82M | 22.14M |
| Operating Cash Flow | 13.16M | -10.37M | 83.29M | 97.33M | 37.35M |
| Investing Cash Flow | -49.64M | -43.32M | -49.90M | -35.92M | -12.88M |
| Financing Cash Flow | 28.86M | -15.74M | -17.48M | -4.51M | -19.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €863.58M | 14.89 | 9.90% | 5.21% | 0.52% | -16.10% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | €576.88M | 14.08 | 18.71% | 1.48% | 32.80% | 81.15% | |
58 Neutral | €98.34M | -471.88 | -0.13% | 4.14% | 4.52% | -1521.88% | |
55 Neutral | €298.49M | 18.74 | 8.61% | 2.87% | -7.42% | -44.39% | |
51 Neutral | €780.16M | -21.04 | -23.23% | 0.40% | 24.99% | -88.22% | |
49 Neutral | €2.00B | 26.86 | 3.26% | 4.07% | -6.34% | -51.78% |