| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 350.31M | 427.11M | 390.55M | 262.37M | 192.27M |
| Gross Profit | 141.74M | 185.40M | 86.02M | 82.50M | 67.01M |
| EBITDA | 69.47M | 109.79M | 83.20M | 39.54M | 33.89M |
| Net Income | 28.63M | 58.46M | 45.80M | 15.77M | 12.34M |
Balance Sheet | |||||
| Total Assets | 413.81M | 417.32M | 340.59M | 252.77M | 238.56M |
| Cash, Cash Equivalents and Short-Term Investments | 26.60M | 85.30M | 69.41M | 19.81M | 14.79M |
| Total Debt | 120.72M | 101.43M | 59.17M | 47.80M | 56.91M |
| Total Liabilities | 229.44M | 216.76M | 173.39M | 118.70M | 105.43M |
| Stockholders Equity | 176.47M | 192.02M | 162.59M | 131.46M | 129.66M |
Cash Flow | |||||
| Free Cash Flow | -64.78M | 28.75M | 59.82M | 22.14M | 19.56M |
| Operating Cash Flow | -10.37M | 83.29M | 97.33M | 37.35M | 27.54M |
| Investing Cash Flow | -43.32M | -49.90M | -35.92M | -12.88M | 932.17K |
| Financing Cash Flow | -15.74M | -17.48M | -4.51M | -19.67M | -28.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €2.06B | 13.47 | 7.01% | 3.99% | -11.39% | -4.89% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | €763.01M | 12.70 | 10.62% | 5.77% | 7.26% | -1.13% | |
59 Neutral | €248.74M | 17.80 | 7.87% | 2.87% | -32.48% | -71.97% | |
58 Neutral | €451.63M | 13.02 | 17.69% | 1.64% | -51.12% | -53.26% | |
45 Neutral | €106.25M | -150.00 | -0.44% | 4.29% | ― | ― | |
41 Neutral | €781.69M | -33.04 | -13.13% | 0.40% | 78.86% | -50.95% |