| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 230.20M | 210.40M | 121.53M | 126.17M | 117.73M |
| Gross Profit | 72.60M | 71.70M | 109.58M | 100.53M | 81.57M |
| EBITDA | 65.90M | 62.30M | 40.90M | 63.51M | 36.13M |
| Net Income | -43.10M | -13.40M | -9.60M | 14.90M | 25.13M |
Balance Sheet | |||||
| Total Assets | 1.21B | 1.26B | 1.10B | 920.34M | 827.00M |
| Cash, Cash Equivalents and Short-Term Investments | 78.10M | 91.60M | 90.40M | 121.58M | 149.63M |
| Total Debt | 808.70M | 893.20M | 766.42M | 569.97M | 511.86M |
| Total Liabilities | 1.06B | 1.07B | 893.55M | 688.18M | 605.21M |
| Stockholders Equity | 155.70M | 197.50M | 211.57M | 237.75M | 229.18M |
Cash Flow | |||||
| Free Cash Flow | -153.90M | -211.30M | -191.64M | -104.65M | -89.05M |
| Operating Cash Flow | -50.00M | -176.60M | -166.16M | -9.01M | 23.78M |
| Investing Cash Flow | -63.00M | -29.60M | -20.13M | -98.08M | -81.99M |
| Financing Cash Flow | 101.40M | 220.80M | 155.11M | 79.20M | 111.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €43.89B | 10.13 | 6.86% | 2.46% | -8.65% | -17.97% | |
60 Neutral | €491.99M | 6.36 | 17.42% | 1.48% | -51.12% | -53.26% | |
57 Neutral | €22.95B | -97.13 | -1.75% | 2.23% | -8.11% | -60.54% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €51.49B | 24.31 | 9.46% | 3.44% | 0.77% | 67.07% | |
49 Neutral | €2.03B | 25.33 | 4.86% | 4.07% | -8.49% | -31.95% | |
43 Neutral | €667.94M | -17.95 | -25.22% | 0.40% | 122.85% | 98.21% |