| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 275.10M | 210.40M | 121.53M | 126.17M | 117.73M | 109.69M |
| Gross Profit | 161.10M | 71.70M | 109.58M | 100.53M | 81.57M | 71.66M |
| EBITDA | 65.00M | 62.30M | 40.90M | 63.51M | 36.13M | 23.86M |
| Net Income | -600.00K | -13.40M | -9.60M | 14.90M | 25.13M | 1.62M |
Balance Sheet | ||||||
| Total Assets | 1.29B | 1.26B | 1.10B | 920.34M | 827.00M | 663.81M |
| Cash, Cash Equivalents and Short-Term Investments | 62.10M | 91.60M | 90.40M | 121.58M | 149.63M | 111.62M |
| Total Debt | 948.30M | 893.20M | 766.42M | 569.97M | 511.86M | 363.44M |
| Total Liabilities | 1.13B | 1.07B | 893.55M | 688.18M | 605.21M | 463.25M |
| Stockholders Equity | 163.60M | 197.50M | 211.57M | 237.75M | 229.18M | 207.63M |
Cash Flow | ||||||
| Free Cash Flow | -146.70M | -211.30M | -191.64M | -104.65M | -89.05M | -83.03M |
| Operating Cash Flow | -118.60M | -176.60M | -166.16M | -9.01M | 23.78M | -68.50M |
| Investing Cash Flow | -12.70M | -29.60M | -20.13M | -98.08M | -81.99M | -14.43M |
| Financing Cash Flow | 102.40M | 220.80M | 155.11M | 79.20M | 111.97M | 82.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | €470.41M | 13.56 | 17.69% | 1.48% | -51.12% | -53.26% | |
51 Neutral | €2.02B | 16.25 | 5.62% | 4.07% | -8.49% | -31.95% | |
45 Neutral | €109.27M | -69.05 | -1.00% | 4.14% | ― | ― | |
41 Neutral | €766.42M | -1,270.89 | -0.43% | 0.40% | 122.85% | 98.21% |