Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 210.40M | € 121.53M | € 126.17M | € 117.73M | € 109.69M |
Gross Profit | € 71.70M | € 109.58M | € 100.53M | € 81.57M | € 71.66M |
Operating Income | € 35.10M | € 5.70M | € 6.17M | € 9.27M | € 8.17M |
EBITDA | € 47.90M | € 40.90M | € 66.50M | € 33.45M | € 23.86M |
Net Income | € -13.40M | € -9.60M | € 14.90M | € 25.13M | € 1.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 91.60M | € 90.40M | € 121.58M | € 149.63M | € 111.62M |
Total Assets | € 1.26B | € 1.10B | € 920.34M | € 827.00M | € 663.81M |
Total Debt | € 893.20M | € 766.42M | € 569.97M | € 511.86M | € 363.44M |
Net Debt | € 801.60M | € 676.02M | € 448.39M | € 362.23M | € 251.83M |
Total Liabilities | € 1.07B | € 893.55M | € 688.18M | € 605.21M | € 463.25M |
Stockholders' Equity | € 197.50M | € 211.57M | € 237.75M | € 229.18M | € 207.63M |
Cash Flow | |||||
Free Cash Flow | € -211.30M | € -191.64M | € -104.65M | € -89.05M | € -83.03M |
Operating Cash Flow | € -176.60M | € -166.16M | € -9.01M | € 23.78M | € -68.50M |
Investing Cash Flow | € -29.60M | € -20.13M | € -98.08M | € -81.99M | € -14.43M |
Financing Cash Flow | € 220.80M | € 155.11M | € 79.20M | € 111.97M | € 82.86M |