| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.08B | 1.05B | 1.06B | 967.17M | 931.70M | 922.80M |
| Gross Profit | 335.45M | 223.46M | 339.89M | 307.82M | 285.15M | 293.92M |
| EBITDA | 123.50M | 100.71M | 137.51M | 114.43M | 113.52M | 128.50M |
| Net Income | 60.06M | 55.63M | 69.27M | 48.58M | 51.49M | 62.63M |
Balance Sheet | ||||||
| Total Assets | 4.17B | 4.29B | 4.15B | 3.92B | 3.78B | 3.69B |
| Cash, Cash Equivalents and Short-Term Investments | 77.17M | 148.10M | 1.22B | 1.12B | 1.07B | 1.45B |
| Total Debt | 3.15B | 3.28B | 3.19B | 3.03B | 2.91B | 2.76B |
| Total Liabilities | 3.61B | 3.70B | 3.58B | 3.39B | 3.26B | 3.20B |
| Stockholders Equity | 560.78M | 585.71M | 570.46M | 538.53M | 527.38M | 495.25M |
Cash Flow | ||||||
| Free Cash Flow | 38.33M | -12.39M | 137.74M | 100.06M | -314.72M | 536.29M |
| Operating Cash Flow | 57.33M | 10.64M | 164.97M | 116.67M | -292.45M | 546.35M |
| Investing Cash Flow | -45.53M | -52.47M | -26.89M | 28.55M | -84.44M | -45.37M |
| Financing Cash Flow | -89.10M | -58.91M | -43.44M | -53.23M | -38.22M | 14.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €178.36M | 4.34 | 13.05% | 5.53% | 1.42% | 8.56% | |
67 Neutral | €11.43B | 12.18 | 10.11% | 3.91% | -6.82% | 30.45% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €123.91M | 1.21 | 145.03% | ― | ― | ― | |
49 Neutral | €796.90M | 13.59 | 9.58% | 5.21% | 2.33% | 1.58% | |
48 Neutral | €77.19M | -3.88 | -12.63% | ― | 10.82% | 43.50% |