Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 364.79M | 392.19M | 445.08M | 734.47M | 1.14B | 758.74M |
Gross Profit | 45.63M | 69.29M | 2.19M | -237.72M | 11.77M | 204.82M |
EBITDA | 1.14B | 1.18B | -1.65B | -1.24B | -699.83M | 176.73M |
Net Income | 791.87M | 873.60M | -1.66B | -1.67B | -1.17B | 190.80M |
Balance Sheet | ||||||
Total Assets | 5.24B | 6.89B | 7.72B | 9.71B | 13.04B | 14.84B |
Cash, Cash Equivalents and Short-Term Investments | 292.53M | 246.99M | 377.42M | 386.99M | 620.60M | 399.71M |
Total Debt | 3.41B | 3.56B | 6.08B | 5.99B | 7.02B | 8.00B |
Total Liabilities | 4.01B | 5.32B | 7.67B | 7.80B | 9.34B | 9.92B |
Stockholders Equity | 1.17B | 1.33B | -228.86M | 1.42B | 2.99B | 4.15B |
Cash Flow | ||||||
Free Cash Flow | -175.88M | -170.50M | -125.91M | -139.44M | -280.19M | 112.42M |
Operating Cash Flow | -173.64M | -168.51M | -123.56M | -138.22M | -276.24M | 120.30M |
Investing Cash Flow | 304.90M | 34.21M | 151.57M | 1.53B | 1.13B | -178.37M |
Financing Cash Flow | -316.54M | 30.10M | -57.10M | -1.37B | -677.76M | -136.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 5.03B | 8.27 | 7.79% | 4.07% | 5.99% | 0.00% | |
68 Neutral | 1.84B | 4.51 | 9.27% | ― | 0.19% | 0.00% | |
65 Neutral | 3.57B | 4.89 | 7.53% | ― | -1.82% | 0.00% | |
64 Neutral | 2.73B | 9.22 | 4.01% | 2.79% | -22.06% | 0.00% | |
59 Neutral | 620.66M | 28.66 | 2.06% | 4.84% | -9.25% | 0.00% | |
41 Neutral | $32.90M | 0.03 | 1236.17% | ― | -22.03% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |