| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.84B | 6.12B | 6.08B | 5.80B | 5.16B |
| Gross Profit | 625.00M | 741.40M | 624.30M | 704.90M | 722.70M |
| EBITDA | 695.50M | 718.50M | 664.40M | 732.90M | 740.70M |
| Net Income | -19.70M | 35.00M | -33.60M | 64.30M | 5.90M |
Balance Sheet | |||||
| Total Assets | 6.67B | 5.06B | 5.36B | 5.47B | 5.64B |
| Cash, Cash Equivalents and Short-Term Investments | 708.90M | 552.90M | 519.90M | 511.50M | 530.20M |
| Total Debt | 4.17B | 2.74B | 2.89B | 3.13B | 3.23B |
| Total Liabilities | 6.03B | 4.50B | 4.75B | 4.84B | 5.18B |
| Stockholders Equity | 640.00M | 562.80M | 604.90M | 627.30M | 457.80M |
Cash Flow | |||||
| Free Cash Flow | 155.10M | 207.40M | 201.50M | 277.50M | 357.20M |
| Operating Cash Flow | 411.60M | 455.40M | 396.10M | 448.90M | 538.40M |
| Investing Cash Flow | -169.60M | -254.80M | -184.50M | -243.00M | -161.10M |
| Financing Cash Flow | 1.40B | -156.20M | -205.50M | -217.20M | -401.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.59B | 12.87 | 13.90% | 0.57% | -4.03% | -39.51% | |
63 Neutral | $3.69B | 11.23 | -39.65% | 1.49% | -1.09% | 56.16% | |
62 Neutral | $11.33B | 35.20 | 4.80% | 1.24% | 0.08% | -83.69% | |
62 Neutral | $3.96B | 38.91 | -2.91% | 1.70% | -18.23% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | $1.61B | -17.14 | -17.47% | ― | -1.04% | -1510.41% | |
45 Neutral | $1.37B | -37.71 | -3.00% | ― | -6.02% | 42.35% |