| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.80B | 5.84B | 6.12B | 6.08B | 5.80B | 5.16B |
| Gross Profit | 663.70M | 625.00M | 741.40M | 624.30M | 704.90M | 722.70M |
| EBITDA | 757.40M | 695.50M | 718.50M | 664.40M | 732.90M | 740.70M |
| Net Income | -127.10M | -19.70M | 35.00M | -33.60M | 64.30M | 5.90M |
Balance Sheet | ||||||
| Total Assets | 11.27B | 6.67B | 5.06B | 5.36B | 5.47B | 5.64B |
| Cash, Cash Equivalents and Short-Term Investments | 1.01B | 708.90M | 552.90M | 519.90M | 511.50M | 530.20M |
| Total Debt | 5.34B | 4.17B | 2.74B | 2.89B | 3.13B | 3.23B |
| Total Liabilities | 9.77B | 6.03B | 4.50B | 4.75B | 4.84B | 5.18B |
| Stockholders Equity | 1.50B | 640.00M | 562.80M | 604.90M | 627.30M | 457.80M |
Cash Flow | ||||||
| Free Cash Flow | 500.00K | 155.10M | 207.40M | 201.50M | 277.50M | 357.20M |
| Operating Cash Flow | 291.30M | 411.60M | 455.40M | 396.10M | 448.90M | 538.40M |
| Investing Cash Flow | -476.90M | -169.60M | -254.80M | -184.50M | -243.00M | -161.10M |
| Financing Cash Flow | 644.00M | 1.40B | -156.20M | -205.50M | -217.20M | -401.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.91B | 11.51 | 6.34% | 1.24% | 2.36% | 34.03% | |
74 Outperform | $2.92B | 19.91 | 11.08% | 0.57% | -2.04% | -43.19% | |
68 Neutral | $5.75B | 9.05 | -42.77% | 1.49% | 7.36% | 34.94% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $1.62B | 14.84 | 3.37% | ― | 3.85% | ― | |
56 Neutral | $1.39B | -1.75 | -14.40% | ― | 14.76% | -521.72% | |
53 Neutral | $3.67B | -8.89 | -12.67% | 1.70% | -23.37% | -131.29% |