Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
38.66B | 27.38B | 27.62B | 27.66B | 24.28B | 23.62B | Gross Profit |
18.08B | 13.61B | 13.08B | 12.74B | 11.52B | 11.35B | EBIT |
5.10B | 3.38B | 2.04B | 3.21B | 3.39B | 2.80B | EBITDA |
5.76B | 4.77B | 4.05B | 4.00B | 3.58B | 4.30B | Net Income Common Stockholders |
2.35B | 2.02B | 881.00M | 959.00M | 1.41B | 1.96B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
6.00B | 6.16B | 6.00B | 4.68B | 5.86B | 4.27B | Total Assets |
44.49B | 45.29B | 44.49B | 45.28B | 45.42B | 42.78B | Total Debt |
15.60B | 0.00 | 15.60B | 14.16B | 16.21B | 16.03B | Net Debt |
13.24B | -1.48B | 13.24B | 13.11B | 15.55B | 15.44B | Total Liabilities |
28.26B | 27.44B | 28.26B | 27.29B | 28.05B | 26.48B | Stockholders Equity |
16.18B | 17.80B | 16.18B | 17.92B | 17.27B | 16.20B |
Cash Flow | Free Cash Flow | ||||
3.14B | 2.91B | 2.60B | 2.09B | 2.43B | 2.00B | Operating Cash Flow |
4.59B | 3.83B | 3.44B | 2.96B | 3.47B | 2.97B | Investing Cash Flow |
-1.29B | -463.00M | -834.00M | -749.00M | 561.00M | -610.00M | Financing Cash Flow |
-3.03B | -3.82B | -1.94B | -1.93B | -4.03B | -2.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $87.51B | 19.76 | 16.69% | 2.71% | 1.18% | -5.47% | |
73 Outperform | $28.48B | 21.25 | 38.65% | 2.75% | -16.16% | 41.01% | |
71 Outperform | $16.90B | 22.31 | 9.54% | 3.70% | -1.84% | -5.14% | |
70 Outperform | $49.59B | 22.44 | 12.02% | 2.09% | -0.83% | 130.22% | |
67 Neutral | $36.26B | 13.43 | 5.56% | 5.27% | -2.98% | -2.22% | |
66 Neutral | $32.70B | 13.12 | 27.37% | 4.00% | -2.62% | 4.27% | |
63 Neutral | $20.94B | 14.39 | -10.05% | 3.13% | 1.25% | 3.11% |