Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
19.13B | 18.05B | 16.03B | 21.27B | 20.58B | Gross Profit |
2.82B | 2.92B | 2.52B | 2.77B | 3.19B | EBIT |
596.97M | 609.45M | 519.29M | 663.53M | 1.18B | EBITDA |
1.22B | 1.33B | 1.11B | 1.14B | 1.61B | Net Income Common Stockholders |
323.06M | 285.52M | 218.58M | 272.67M | 548.90M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
6.31B | 6.01B | 4.80B | 5.15B | 6.14B | Total Assets |
27.05B | 25.76B | 24.14B | 24.91B | 26.29B | Total Debt |
2.57B | 2.59B | 2.37B | 2.22B | 2.25B | Net Debt |
-3.74B | -3.42B | -2.08B | -2.57B | -3.63B | Total Liabilities |
14.75B | 13.58B | 12.30B | 13.29B | 14.46B | Stockholders Equity |
9.16B | 9.23B | 9.01B | 8.86B | 9.01B |
Cash Flow | Free Cash Flow | |||
234.18M | 988.20M | -550.38M | -67.49M | 830.69M | Operating Cash Flow |
779.42M | 1.23B | -119.42M | 504.56M | 1.42B | Investing Cash Flow |
113.10M | -113.26M | -133.05M | -738.85M | -785.75M | Financing Cash Flow |
-526.63M | -33.74M | -140.37M | -838.56M | -461.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $4.06B | 48.04 | 5.90% | 0.63% | 2.92% | ― | |
78 Outperform | $7.37B | 36.46 | 15.24% | ― | 10.78% | 30.05% | |
73 Outperform | $44.99B | 16.25 | 27.78% | 2.23% | -0.39% | 47.31% | |
67 Neutral | $672.70M | 15.71 | 3.51% | 2.12% | 4.26% | 11.69% | |
67 Neutral | $7.56B | 22.29 | 14.29% | ― | 8.07% | 58.67% | |
62 Neutral | $6.84B | 11.41 | 2.80% | 3.87% | 2.70% | -24.58% | |
55 Neutral | $639.68M | 43.62 | -24.23% | ― | 100.00% | 6.28% |