| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.99B | 19.13B | 18.05B | 16.03B | 21.27B |
| Gross Profit | 3.96B | 2.82B | 2.92B | 2.19B | 2.77B |
| EBITDA | 627.37M | 1.17B | 1.33B | 1.11B | 1.14B |
| Net Income | 522.75M | 323.06M | 285.52M | 218.58M | 272.67M |
Balance Sheet | |||||
| Total Assets | 31.96B | 27.05B | 25.76B | 24.14B | 24.91B |
| Cash, Cash Equivalents and Short-Term Investments | 7.85B | 6.31B | 6.01B | 4.80B | 5.15B |
| Total Debt | 2.10B | 2.57B | 2.59B | 2.40B | 2.24B |
| Total Liabilities | 19.06B | 14.75B | 13.58B | 12.30B | 13.29B |
| Stockholders Equity | 9.58B | 9.16B | 9.23B | 9.01B | 8.86B |
Cash Flow | |||||
| Free Cash Flow | 2.07B | 234.18M | 988.20M | -550.38M | -67.49M |
| Operating Cash Flow | 2.72B | 779.42M | 1.23B | -119.42M | 504.56M |
| Investing Cash Flow | -274.36M | 113.10M | -113.26M | -133.05M | -738.85M |
| Financing Cash Flow | -828.03M | -526.63M | -33.74M | -140.37M | -838.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $92.43B | 28.44 | 22.02% | 1.48% | 0.06% | -4.25% | |
76 Outperform | $6.45B | 48.25 | 2.83% | 0.56% | 10.21% | -48.98% | |
69 Neutral | $2.01B | 13.82 | 3.70% | 1.48% | 33.83% | 79.20% | |
68 Neutral | $14.43B | 38.94 | 7.18% | ― | -0.51% | -44.42% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $6.70B | 37.08 | 3.78% | 0.26% | 78.19% | ― | |
59 Neutral | $6.48B | -31.15 | -14.35% | ― | -4.89% | -179.82% |