| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.73B | 19.13B | 18.05B | 16.03B | 21.27B | 20.58B |
| Gross Profit | 2.01B | 2.82B | 2.92B | 2.19B | 2.77B | 3.19B |
| EBITDA | 946.53M | 1.17B | 1.33B | 1.11B | 1.14B | 1.61B |
| Net Income | 265.62M | 323.06M | 285.52M | 218.58M | 272.67M | 548.90M |
Balance Sheet | ||||||
| Total Assets | 25.27B | 27.05B | 25.76B | 24.14B | 24.91B | 26.29B |
| Cash, Cash Equivalents and Short-Term Investments | 7.83B | 6.31B | 6.01B | 4.80B | 5.15B | 6.14B |
| Total Debt | 2.18B | 2.57B | 2.59B | 2.40B | 2.24B | 2.27B |
| Total Liabilities | 14.09B | 14.75B | 13.58B | 12.30B | 13.29B | 14.46B |
| Stockholders Equity | 9.40B | 9.16B | 9.23B | 9.01B | 8.86B | 9.01B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 234.18M | 988.20M | -550.38M | -67.49M | 830.69M |
| Operating Cash Flow | 0.00 | 779.42M | 1.23B | -119.42M | 504.56M | 1.42B |
| Investing Cash Flow | 0.00 | 113.10M | -113.26M | -133.05M | -738.85M | -785.75M |
| Financing Cash Flow | 0.00 | -526.63M | -33.74M | -140.37M | -838.56M | -461.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $6.19B | 111.03 | 2.69% | 0.56% | 9.02% | -34.29% | |
67 Neutral | $91.30B | 24.76 | 24.13% | 1.48% | -1.27% | -27.23% | |
65 Neutral | $12.93B | 50.02 | 6.19% | ― | -2.02% | -50.23% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.57B | 17.82 | 3.78% | 1.48% | 33.83% | 79.20% | |
58 Neutral | $6.87B | -155.15 | -1.16% | 0.26% | 120.00% | -137.19% | |
53 Neutral | $6.65B | -28.04 | -8.50% | ― | -3.67% | -171.21% |