Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 24.14M | 24.21M | 23.07M | 23.18M | 35.97M | 32.34M |
Gross Profit | 7.17M | 6.88M | 5.95M | 7.26M | 13.57M | 11.12M |
EBITDA | -352.00K | -629.00K | -2.51M | -825.00K | 4.50M | 3.54M |
Net Income | -2.93M | -3.20M | -5.27M | -3.44M | 2.15M | 920.00K |
Balance Sheet | ||||||
Total Assets | 23.00M | 23.49M | 25.11M | 29.73M | 32.05M | 30.88M |
Cash, Cash Equivalents and Short-Term Investments | 383.00K | 257.00K | 707.00K | 974.00K | 2.59M | 3.77M |
Total Debt | 11.91M | 11.56M | 10.90M | 11.17M | 8.61M | 10.55M |
Total Liabilities | 14.99M | 14.61M | 13.30M | 13.38M | 12.56M | 13.84M |
Stockholders Equity | 8.00M | 8.88M | 11.81M | 16.35M | 19.49M | 17.04M |
Cash Flow | ||||||
Free Cash Flow | -1.88M | -1.44M | -836.00K | -3.17M | 1.11M | 1.64M |
Operating Cash Flow | -1.76M | -1.19M | -455.00K | -2.10M | 2.38M | 2.40M |
Investing Cash Flow | -222.00K | -247.00K | -381.00K | -1.07M | -1.27M | -760.00K |
Financing Cash Flow | 1.65M | 990.00K | 569.00K | 1.55M | -2.29M | -290.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $293.46M | 21.99 | 9.15% | ― | 4.33% | -6.33% | |
72 Outperform | $40.92M | 4.92 | 9.79% | ― | ― | ― | |
63 Neutral | $20.84B | 14.73 | -4.08% | 3.07% | 2.70% | -8.60% | |
59 Neutral | $729.21M | ― | -1.34% | ― | 10.90% | 96.02% | |
53 Neutral | $24.59M | ― | -10.25% | ― | -1.16% | -146.23% | |
42 Neutral | $63.45M | ― | -8.34% | ― | 22.79% | 74.00% | |
41 Neutral | $2.21M | ― | -31.37% | ― | 1.32% | 45.45% |
On May 2, 2025, Cyanotech Corporation amended its promissory note with Skywords Family Foundation, allowing the company to pay interest in common stock for the fiscal year ending March 31, 2026. This amendment reflects strategic financial management, as Skywords is controlled by Cyanotech’s Chairman, Michael Davis. Additionally, effective June 16, 2025, Cyanotech renewed the Executive Employment Agreement with CEO Matthew K. Custer, offering a structured compensation package including stock options and a signing bonus contingent on financial performance, indicating a commitment to leadership stability and potential growth.