| Breakdown | TTM | Dec 2024 | Dec 2023 |
|---|---|---|---|
Income Statement | |||
| Total Revenue | 2.94B | 1.92B | 228.94M |
| Gross Profit | 2.18B | 1.42B | 160.16M |
| EBITDA | 1.51B | 480.04M | -426.43M |
| Net Income | -656.52M | -863.45M | -593.75M |
Balance Sheet | |||
| Total Assets | 26.24B | 17.83B | 4.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.71B | 1.36B | 219.51M |
| Total Debt | 7.14B | 10.62B | 2.00B |
| Total Liabilities | 22.42B | 18.25B | 5.57B |
| Stockholders Equity | 3.82B | -413.60M | -596.59M |
Cash Flow | |||
| Free Cash Flow | -7.36B | -5.95B | -1.11B |
| Operating Cash Flow | -3.35M | 2.75B | 1.83B |
| Investing Cash Flow | -7.34B | -8.66B | -3.15B |
| Financing Cash Flow | 7.47B | 7.46B | 1.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $146.96B | 135.69 | 17.45% | ― | 14.87% | -57.43% | |
| ― | $65.56B | 34.15 | 165.17% | ― | 14.46% | 48.06% | |
| ― | $51.13B | ― | -2.70% | ― | 23.31% | 31.04% | |
| ― | $75.92B | ― | -11.04% | ― | 27.32% | -11.94% | |
| ― | $132.33B | ― | -8.99% | ― | 23.46% | -270.07% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | $66.05B | ― | ― | ― | ― | ― |
On September 29, 2025, CoreWeave Compute Acquisition Co., IV, LLC, a subsidiary of CoreWeave, Inc., amended its existing credit agreement to include an additional $3 billion in delayed draw term loans. This amendment aims to enhance the company’s operational capacity by funding the acquisition and maintenance of essential equipment and infrastructure, potentially strengthening its market position and service offerings.
The most recent analyst rating on (CRWV) stock is a Hold with a $145.00 price target. To see the full list of analyst forecasts on CoreWeave stock, see the CRWV Stock Forecast page.
On September 25, 2025, CoreWeave, Inc. and Meta Platforms, Inc. entered into a new order form under their existing Master Services Agreement, allowing Meta access to CoreWeave’s cloud computing capacity. Meta has committed to pay up to approximately $14.2 billion through December 14, 2031, with an option to expand the commitment through 2032, marking a significant impact on CoreWeave’s operations and positioning in the cloud computing market.
The most recent analyst rating on (CRWV) stock is a Buy with a $175.00 price target. To see the full list of analyst forecasts on CoreWeave stock, see the CRWV Stock Forecast page.
On September 23, 2025, CoreWeave, Inc. and OpenAI OpCo, LLC entered into a new order form under their existing Master Services Agreement, allowing OpenAI access to CoreWeave’s cloud computing capacity. OpenAI has committed to paying CoreWeave up to $6.5 billion through May 31, 2031, marking the MSA as a material agreement. This development signifies a significant financial commitment from OpenAI and positions CoreWeave as a key player in providing cloud services to major AI companies.
The most recent analyst rating on (CRWV) stock is a Buy with a $170.00 price target. To see the full list of analyst forecasts on CoreWeave stock, see the CRWV Stock Forecast page.
On September 9, 2025, CoreWeave, Inc. and NVIDIA Corporation entered into a new order form under their existing Master Services Agreement, initially valued at $6.3 billion. This agreement allows NVIDIA to purchase any unsold cloud computing capacity from CoreWeave until April 13, 2032, ensuring optimal utilization of CoreWeave’s datacenter resources. The agreement is significant for CoreWeave, as it enhances its operational efficiency and strengthens its market position by securing a substantial commitment from a key partner and stakeholder.
The most recent analyst rating on (CRWV) stock is a Hold with a $118.00 price target. To see the full list of analyst forecasts on CoreWeave stock, see the CRWV Stock Forecast page.
CoreWeave, Inc. Class A’s recent earnings call painted a picture of robust growth and strategic expansion, despite some financial challenges. The sentiment was largely positive, driven by significant revenue growth and a strong contracted backlog. However, the company also faced an adjusted net loss and increased interest expenses due to infrastructure scaling, reflecting the complexities of its rapid expansion.
CoreWeave, Inc., known as the AI Hyperscaler™, provides advanced cloud solutions for accelerated computing, catering to enterprises and AI labs globally. The company has reported a robust second quarter for 2025, showcasing significant growth in revenue and strategic partnerships. CoreWeave’s revenue for the second quarter of 2025 reached $1.21 billion, a substantial increase from $395.37 million in the same period last year, driven by high demand for AI infrastructure and strategic deals, including a $4 billion expansion with OpenAI. Despite the impressive revenue growth, the company reported a net loss of $290.51 million, though this was an improvement from the previous year’s loss of $323.02 million. The company’s adjusted EBITDA stood at $753.17 million, reflecting strong operational performance. CoreWeave continues to expand its AI infrastructure capabilities, highlighted by the completion of a major acquisition and the development of a new data center campus. Looking ahead, CoreWeave remains optimistic about its growth trajectory, focusing on scaling its platform to meet the increasing demand for AI solutions.
On July 28, 2025, CoreWeave, Inc. announced the closing of a $2.6 billion delayed draw term loan facility (DDTL 3.0 Facility) to finance capital expenditures for a customer contract with OpenAI. This facility, led by Morgan Stanley and MUFG, aims to enhance CoreWeave’s AI cloud infrastructure and reduce its cost of capital, thereby strengthening its market position as a leader in AI cloud services. The facility, which matures on August 21, 2030, is part of CoreWeave’s broader strategy to support growing customer demand, following a recent $1.75 billion Senior Notes offering.
The most recent analyst rating on (CRWV) stock is a Hold with a $91.00 price target. To see the full list of analyst forecasts on CoreWeave, Inc. Class A stock, see the CRWV Stock Forecast page.
On July 25, 2025, CoreWeave, Inc. successfully issued $1,750 million in 9.000% Senior Notes due 2031, with the proceeds intended for general corporate purposes, including debt repayment. The Notes, guaranteed by certain subsidiaries, are aimed at enhancing CoreWeave’s financial flexibility and market positioning, reflecting its strategic focus on supporting its growth and operational needs.
The most recent analyst rating on (CRWV) stock is a Hold with a $46.00 price target. To see the full list of analyst forecasts on CoreWeave, Inc. Class A stock, see the CRWV Stock Forecast page.