CoreWeave (CRWV) AI Stock Analysis

• Market Cap: $66.05B
• Dividend Yield: N/A
• Average Volume (3M): 29.99M
• Price to Earnings (P/E): ―
• Beta (1Y): 0.53
• Revenue Growth: N/A
• EPS Growth: N/A
• Country: US
• Employees: 881
• Sector: Technology
• Sector Strength: 88
• Industry: Software - Infrastructure
• EPS (TTM): -0.27
• Shares Outstanding: 380,163,000
• 10 Day Avg. Volume: 24,569,877
• 30 Day Avg. Volume: 29,991,456
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: 1.34
• Enterprise Value/Revenue: 30.16
• Enterprise Value/Gross Profit: 40.61
• Enterprise Value/Ebitda: 58.85
• 1Y Price Target: $158.17
• Price Target Upside: 19.33% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 25

• Rating: 51 Neutral
• Price Target: $122.00 ▼(-7.96% Downside)

CoreWeave, Inc. Class A's overall stock score reflects strong revenue growth and demand, as highlighted in the earnings call. However, significant financial challenges, including high leverage, negative equity, and unprofitability, weigh heavily on the score. Technical indicators show mixed momentum, and valuation metrics are unattractive due to negative earnings.

Positive Factors

Revenue Growth

CoreWeave's significant revenue growth indicates strong market demand and effective business scaling, reinforcing its competitive position in the AI cloud sector.

Strong Contracted Backlog

A robust contracted backlog ensures future revenue streams and reflects sustained demand for CoreWeave's services, supporting long-term business stability.

New Product Launch

The launch of AI Object Storage enhances CoreWeave's service portfolio, catering to AI-specific needs and potentially attracting more clients, boosting revenue.

Negative Factors

High Leverage

High leverage and negative equity pose financial risks, potentially limiting CoreWeave's ability to invest in growth opportunities and manage economic downturns.

Negative Free Cash Flow

Negative free cash flow indicates cash management challenges, which could hinder CoreWeave's ability to fund operations and growth without additional financing.

Unprofitability

Persistent unprofitability raises concerns about CoreWeave's operational efficiency and long-term financial health, potentially affecting investor confidence.

CoreWeave Business Overview & Revenue Model

Company Description

CoreWeave (CRWV) is a cloud computing company that specializes in providing high-performance GPU-based infrastructure solutions for a variety of sectors including artificial intelligence (AI), machine learning (ML), visual effects, and rendering. By leveraging its extensive network of data centers, CoreWeave delivers scalable and cost-effective computing resources tailored to meet the demands of businesses that require intensive processing capabilities.

How the Company Makes Money

CoreWeave generates revenue primarily through its cloud services, where customers pay for access to its GPU computing power on a pay-as-you-go or subscription basis. This model allows businesses to scale their computing needs based on project demands without the upfront costs associated with purchasing hardware. Key revenue streams include hourly usage fees for GPU instances, managed services, and potentially long-term contracts with enterprise clients. Additionally, strategic partnerships with technology companies and integration with popular AI and ML frameworks enhance its service offerings and attract a broader customer base, thereby contributing to its overall earnings.

CoreWeave Financial Statement Overview

Summary

CoreWeave, Inc. Class A shows strong revenue growth but faces significant challenges with profitability and financial stability. High leverage and negative equity pose substantial financial risks, while robust operating cash flow is offset by negative free cash flow due to high capital expenditures.

Income Statement

CoreWeave, Inc. Class A exhibits significant revenue growth year-over-year, indicating strong top-line expansion. However, the company faces challenges with profitability, as reflected by negative net income and poor net profit margins. Despite a positive gross profit margin, the negative EBIT and EBITDA margins highlight operational inefficiencies and high operating costs.

Balance Sheet

The balance sheet reveals a heavily leveraged position with a negative stockholders' equity, indicating financial instability. The debt-to-equity ratio is alarming, reflecting high financial risk. Despite substantial assets, the equity deficit suggests potential solvency issues. The equity ratio is also negative, reinforcing the need for improved capital management.

Cash Flow

Operating cash flow remains robust, showcasing the company's ability to generate cash from operations. However, substantial negative free cash flow due to high capital expenditures poses challenges. The company maintains a positive operating cash flow to net income ratio, but the negative free cash flow to net income ratio suggests an unsustainable cash flow situation.

Breakdown	TTM	Dec 2024	Dec 2023
Income Statement
Total Revenue	2.94B	1.92B	228.94M
Gross Profit	2.18B	1.42B	160.16M
EBITDA	1.51B	480.04M	-426.43M
Net Income	-656.52M	-863.45M	-593.75M
Balance Sheet
Total Assets	26.24B	17.83B	4.98B
Cash, Cash Equivalents and Short-Term Investments	1.71B	1.36B	219.51M
Total Debt	7.14B	10.62B	2.00B
Total Liabilities	22.42B	18.25B	5.57B
Stockholders Equity	3.82B	-413.60M	-596.59M
Cash Flow
Free Cash Flow	-7.36B	-5.95B	-1.11B
Operating Cash Flow	-3.35M	2.75B	1.83B
Investing Cash Flow	-7.34B	-8.66B	-3.15B
Financing Cash Flow	7.47B	7.46B	1.79B

CoreWeave Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
PANW	―	$146.96B	135.69	17.45%	―	14.87%	-57.43%
FTNT	―	$65.56B	34.15	165.17%	―	14.46%	48.06%
ZS	―	$51.13B	―	-2.70%	―	23.31%	31.04%
NET	―	$75.92B	―	-11.04%	―	27.32%	-11.94%
CRWD	―	$132.33B	―	-8.99%	―	23.46%	-270.07%
Sector *	―	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%
CRWV	―	$66.05B	―	―	―	―	―

CoreWeave Corporate Events

CoreWeave Secures $3 Billion Loan for Expansion

On September 29, 2025, CoreWeave Compute Acquisition Co., IV, LLC, a subsidiary of CoreWeave, Inc., amended its existing credit agreement to include an additional $3 billion in delayed draw term loans. This amendment aims to enhance the company’s operational capacity by funding the acquisition and maintenance of essential equipment and infrastructure, potentially strengthening its market position and service offerings.

The most recent analyst rating on (CRWV) stock is a Hold with a $145.00 price target. To see the full list of analyst forecasts on CoreWeave stock, see the CRWV Stock Forecast page.

CoreWeave Secures Major Cloud Deal with Meta

On September 25, 2025, CoreWeave, Inc. and Meta Platforms, Inc. entered into a new order form under their existing Master Services Agreement, allowing Meta access to CoreWeave’s cloud computing capacity. Meta has committed to pay up to approximately $14.2 billion through December 14, 2031, with an option to expand the commitment through 2032, marking a significant impact on CoreWeave’s operations and positioning in the cloud computing market.

The most recent analyst rating on (CRWV) stock is a Buy with a $175.00 price target. To see the full list of analyst forecasts on CoreWeave stock, see the CRWV Stock Forecast page.

CoreWeave Secures Major Cloud Deal with OpenAI

On September 23, 2025, CoreWeave, Inc. and OpenAI OpCo, LLC entered into a new order form under their existing Master Services Agreement, allowing OpenAI access to CoreWeave’s cloud computing capacity. OpenAI has committed to paying CoreWeave up to $6.5 billion through May 31, 2031, marking the MSA as a material agreement. This development signifies a significant financial commitment from OpenAI and positions CoreWeave as a key player in providing cloud services to major AI companies.

The most recent analyst rating on (CRWV) stock is a Buy with a $170.00 price target. To see the full list of analyst forecasts on CoreWeave stock, see the CRWV Stock Forecast page.

CoreWeave Secures $6.3 Billion Deal with NVIDIA

On September 9, 2025, CoreWeave, Inc. and NVIDIA Corporation entered into a new order form under their existing Master Services Agreement, initially valued at $6.3 billion. This agreement allows NVIDIA to purchase any unsold cloud computing capacity from CoreWeave until April 13, 2032, ensuring optimal utilization of CoreWeave’s datacenter resources. The agreement is significant for CoreWeave, as it enhances its operational efficiency and strengthens its market position by securing a substantial commitment from a key partner and stakeholder.

The most recent analyst rating on (CRWV) stock is a Hold with a $118.00 price target. To see the full list of analyst forecasts on CoreWeave stock, see the CRWV Stock Forecast page.

CoreWeave, Inc. Reports Robust Q2 Growth Amid Challenges

CoreWeave, Inc. Class A’s recent earnings call painted a picture of robust growth and strategic expansion, despite some financial challenges. The sentiment was largely positive, driven by significant revenue growth and a strong contracted backlog. However, the company also faced an adjusted net loss and increased interest expenses due to infrastructure scaling, reflecting the complexities of its rapid expansion.

CoreWeave Reports Strong Q2 2025 Results Amid AI Demand

CoreWeave, Inc., known as the AI Hyperscaler™, provides advanced cloud solutions for accelerated computing, catering to enterprises and AI labs globally. The company has reported a robust second quarter for 2025, showcasing significant growth in revenue and strategic partnerships. CoreWeave’s revenue for the second quarter of 2025 reached $1.21 billion, a substantial increase from $395.37 million in the same period last year, driven by high demand for AI infrastructure and strategic deals, including a $4 billion expansion with OpenAI. Despite the impressive revenue growth, the company reported a net loss of $290.51 million, though this was an improvement from the previous year’s loss of $323.02 million. The company’s adjusted EBITDA stood at $753.17 million, reflecting strong operational performance. CoreWeave continues to expand its AI infrastructure capabilities, highlighted by the completion of a major acquisition and the development of a new data center campus. Looking ahead, CoreWeave remains optimistic about its growth trajectory, focusing on scaling its platform to meet the increasing demand for AI solutions.

CoreWeave Secures $2.6 Billion Loan for AI Expansion

On July 28, 2025, CoreWeave, Inc. announced the closing of a $2.6 billion delayed draw term loan facility (DDTL 3.0 Facility) to finance capital expenditures for a customer contract with OpenAI. This facility, led by Morgan Stanley and MUFG, aims to enhance CoreWeave’s AI cloud infrastructure and reduce its cost of capital, thereby strengthening its market position as a leader in AI cloud services. The facility, which matures on August 21, 2030, is part of CoreWeave’s broader strategy to support growing customer demand, following a recent $1.75 billion Senior Notes offering.

The most recent analyst rating on (CRWV) stock is a Hold with a $91.00 price target. To see the full list of analyst forecasts on CoreWeave, Inc. Class A stock, see the CRWV Stock Forecast page.

CoreWeave, Inc. Issues $1.75 Billion in Senior Notes

On July 25, 2025, CoreWeave, Inc. successfully issued $1,750 million in 9.000% Senior Notes due 2031, with the proceeds intended for general corporate purposes, including debt repayment. The Notes, guaranteed by certain subsidiaries, are aimed at enhancing CoreWeave’s financial flexibility and market positioning, reflecting its strategic focus on supporting its growth and operational needs.

The most recent analyst rating on (CRWV) stock is a Hold with a $46.00 price target. To see the full list of analyst forecasts on CoreWeave, Inc. Class A stock, see the CRWV Stock Forecast page.