| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.15M | 1.50M | 1.92M | 4.80M | 4.30M |
| Gross Profit | 1.92M | -556.00K | -2.26M | -1.31M | -1.00M |
| EBITDA | -7.73M | -2.67M | -14.57M | -29.60M | -32.91M |
| Net Income | -7.59M | -7.29M | -24.23M | -32.29M | -37.29M |
Balance Sheet | |||||
| Total Assets | 18.63M | 2.19M | 2.16M | 4.82M | 9.17M |
| Cash, Cash Equivalents and Short-Term Investments | 499.40K | 83.17K | 71.11K | 706.22K | 3.79M |
| Total Debt | 1.49M | 3.95M | 8.78M | 9.46M | 1.52M |
| Total Liabilities | 8.88M | 12.04M | 27.76M | 17.32M | 5.49M |
| Stockholders Equity | 4.25M | -13.58M | -26.45M | -11.75M | 1.81M |
Cash Flow | |||||
| Free Cash Flow | -3.27M | -471.63K | -3.40M | -17.43M | -20.63M |
| Operating Cash Flow | -3.25M | -471.63K | -3.37M | -16.81M | -20.52M |
| Investing Cash Flow | 231.46K | 0.00 | 221.69K | 373.21K | -1.17M |
| Financing Cash Flow | 2.42M | 496.88K | 2.55M | 13.41M | 17.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $112.38M | 2.99 | -7.21% | ― | 0.77% | 74.60% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | $74.67M | -25.25 | -175.73% | ― | -37.41% | 60.58% | |
50 Neutral | $65.63M | -8.99 | -10.39% | ― | 105.31% | 95.66% | |
48 Neutral | $5.83M | -0.89 | 47.96% | ― | ― | ― | |
48 Neutral | $5.39M | -0.01 | 674.09% | ― | -48.05% | 88.88% | |
42 Neutral | $23.20M | -0.61 | -76.93% | ― | ― | ― |