| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.64M | 23.79M | 20.28M | 19.09M | 11.12M | 8.51M |
| Gross Profit | 19.39M | 15.50M | 11.80M | 11.23M | 6.52M | 4.24M |
| EBITDA | -19.10M | -17.29M | -62.38M | -20.56M | -15.25M | -12.47M |
| Net Income | -23.58M | -22.49M | -65.47M | -24.70M | -16.36M | -14.17M |
Balance Sheet | ||||||
| Total Assets | 67.12M | 73.78M | 87.69M | 41.81M | 54.08M | 31.17M |
| Cash, Cash Equivalents and Short-Term Investments | 33.72M | 37.27M | 51.69M | 6.69M | 25.08M | 21.89M |
| Total Debt | 1.77M | 954.00K | 1.30M | 3.51M | 1.74M | 2.35M |
| Total Liabilities | 22.40M | 18.89M | 15.64M | 20.15M | 19.16M | 12.70M |
| Stockholders Equity | 44.72M | 54.89M | 72.04M | 21.66M | 34.92M | 18.47M |
Cash Flow | ||||||
| Free Cash Flow | -11.13M | -12.15M | -27.18M | -15.16M | -17.50M | -8.33M |
| Operating Cash Flow | -10.99M | -12.10M | -27.10M | -14.91M | -17.32M | -8.27M |
| Investing Cash Flow | 12.13M | 2.08M | -32.16M | -4.97M | -4.55M | 66.00K |
| Financing Cash Flow | 260.64K | 85.00K | 73.18M | 1.89M | 25.23M | -273.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $311.86M | 21.41 | 6.94% | ― | 16.42% | 79.46% | |
68 Neutral | $2.88B | 26.92 | 6.31% | 1.14% | -5.79% | -1.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $274.13M | -24.35 | -3.26% | ― | ― | ― | |
51 Neutral | $1.70B | 24.49 | ― | 2.82% | -35.52% | ― | |
49 Neutral | $217.73M | -7.45 | -32.30% | ― | -13.66% | -746.83% | |
40 Underperform | $120.01M | -4.56 | -43.54% | ― | 27.55% | -42.84% |