| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.32M | 50.85M | 45.17M | 43.35M | 18.44M | 17.46M |
| Gross Profit | 19.12M | 24.01M | 22.18M | 17.74M | 8.36M | 8.12M |
| EBITDA | -2.81M | 2.45M | 3.36M | 7.53M | 2.42M | -14.51M |
| Net Income | -9.53M | -3.51M | -2.94M | 1.88M | 232.00K | -16.84M |
Balance Sheet | ||||||
| Total Assets | 61.27M | 65.21M | 70.78M | 66.02M | 22.88M | 20.62M |
| Cash, Cash Equivalents and Short-Term Investments | 314.00K | 1.04M | 2.91M | 1.63M | 2.88M | 1.83M |
| Total Debt | 5.80M | 13.97M | 14.56M | 19.16M | 7.53M | 10.84M |
| Total Liabilities | 39.38M | 39.75M | 41.95M | 40.44M | 14.15M | 16.28M |
| Stockholders Equity | 21.89M | 25.46M | 28.83M | 25.58M | 8.73M | 4.33M |
Cash Flow | ||||||
| Free Cash Flow | -2.91M | 580.00K | 1.14M | -5.00M | -688.00K | -4.19M |
| Operating Cash Flow | -2.20M | 3.38M | 5.17M | -708.00K | 471.00K | -3.53M |
| Investing Cash Flow | -2.47M | -2.80M | -4.03M | -21.48M | -1.16M | -657.00K |
| Financing Cash Flow | 4.12M | -2.45M | 137.00K | 20.93M | 1.75M | 3.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $29.45M | ― | -36.46% | ― | -18.37% | -1304.71% | |
47 Neutral | $15.21M | ― | -52.92% | ― | -48.75% | -6.62% | |
41 Neutral | $33.09M | >-0.01 | -166.00% | ― | 347.74% | 84.88% | |
33 Underperform | $35.81M | -4.06 | -216.29% | ― | ― | ― |
On December 1, 2025, Creative Realities, Inc. appointed Tamra Koshewa as the new Chief Financial Officer, succeeding Richard Mills who served as interim CFO until November 30, 2025. Ms. Koshewa brings over 30 years of financial leadership experience across various industries and has held significant roles in companies such as General Electric and Time Warner Cable. Her appointment includes an employment agreement with a base salary of $350,000 and stock options, reflecting the company’s strategic focus on strengthening its financial leadership.
On November 6, 2025, Creative Realities, Inc. completed a financing transaction with North Run Strategic Opportunities Fund I, LP, issuing Series A Convertible Preferred Stock. This transaction led to a temporary change in the company’s Board of Directors, which was later adjusted to comply with Nasdaq rules. The company plans to seek shareholder approval for this change at its annual meeting on December 29, 2025, which could result in the reappointment of a director if approved.
On November 6, 2025, Creative Realities, Inc. entered into an amended and restated Credit Agreement, securing a $36 million term loan and a $22.5 million revolving credit facility to finance the acquisition of Cineplex Digital Media (CDM) and refinance certain debts. The acquisition, completed on November 7, 2025, for approximately CAD $70 million, is expected to enhance Creative Realities’ growth trajectory by expanding its customer base and leveraging synergies across a broader media network. Despite a challenging third quarter with a net loss of $7.8 million and a decrease in revenue and gross profit compared to the previous year, the acquisition and new board members are anticipated to strengthen the company’s industry position and financial performance moving forward.
On October 16, 2025, Creative Realities, Inc. held a conference call to discuss its upcoming acquisition of Cineplex Digital Media Inc. and its affiliates, contingent upon meeting certain closing conditions. This strategic move is expected to enhance Creative Realities’ market position by expanding its digital media capabilities, potentially impacting stakeholders positively by broadening the company’s operational scope.
Creative Realities announced the acquisition of Cineplex Digital Media for CAD 70 million, which is expected to double the company’s size and expand its North American footprint. The acquisition will bring significant synergies, including cost savings of at least $10 million annually by the end of 2026, and is anticipated to be accretive to earnings almost immediately. The acquisition includes Canada’s largest mall network, enhancing Creative Realities’ position in the digital out-of-home media sector. The company plans to finance the acquisition through a combination of debt and equity, and expects the transaction to close in October 2025. Preliminary results for the third quarter indicate lower-than-expected revenue, but the acquisition is expected to substantially boost revenue and adjusted EBITDA in the future.
On September 26, 2025, Creative Realities, Inc. announced the resignation of their Chief Financial Officer, David Ryan Mudd, effective October 10, 2025. Mudd is leaving to join another company with annual revenues exceeding $2 billion. His departure is not due to any disagreements with Creative Realities’ operations or financial policies. Richard Mills, the company’s CEO, will serve as interim CFO until a permanent replacement is found.