| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.32M | 50.85M | 45.17M | 43.35M | 18.44M | 17.46M |
| Gross Profit | 19.12M | 24.01M | 22.18M | 17.74M | 8.36M | 8.12M |
| EBITDA | -2.81M | 2.45M | 3.36M | 7.53M | 2.42M | -14.51M |
| Net Income | -9.53M | -3.51M | -2.94M | 1.88M | 232.00K | -16.84M |
Balance Sheet | ||||||
| Total Assets | 61.27M | 65.21M | 70.78M | 66.02M | 22.88M | 20.62M |
| Cash, Cash Equivalents and Short-Term Investments | 314.00K | 1.04M | 2.91M | 1.63M | 2.88M | 1.83M |
| Total Debt | 23.97M | 13.97M | 14.56M | 19.16M | 7.53M | 10.84M |
| Total Liabilities | 39.38M | 39.75M | 41.95M | 40.44M | 14.15M | 16.28M |
| Stockholders Equity | 21.89M | 25.46M | 28.83M | 25.58M | 8.73M | 4.33M |
Cash Flow | ||||||
| Free Cash Flow | -2.91M | 580.00K | 1.14M | -5.00M | -688.00K | -4.19M |
| Operating Cash Flow | -2.20M | 3.38M | 5.17M | -708.00K | 471.00K | -3.53M |
| Investing Cash Flow | -2.47M | -2.80M | -4.03M | -21.48M | -1.16M | -657.00K |
| Financing Cash Flow | 4.12M | -2.45M | 137.00K | 20.93M | 1.75M | 3.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | $38.71M | -0.77 | -35.75% | ― | -18.37% | -1304.71% | |
43 Neutral | $4.62M | -0.04 | -73.89% | ― | -48.75% | -6.62% | |
43 Neutral | $26.62M | -1.26 | -112.49% | ― | 347.74% | 84.88% | |
43 Neutral | $14.70M | -2.19 | -147.57% | ― | ― | ― |