| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 57.23M | 50.85M | 45.17M | 43.35M | 18.44M |
| Gross Profit | 25.71M | 24.01M | 22.18M | 17.74M | 8.36M |
| EBITDA | -8.87M | 2.45M | 3.36M | 7.53M | 2.42M |
| Net Income | -8.28M | -3.51M | -2.94M | 1.88M | 232.00K |
Balance Sheet | |||||
| Total Assets | 151.04M | 65.21M | 70.78M | 66.02M | 22.88M |
| Cash, Cash Equivalents and Short-Term Investments | 1.56M | 1.04M | 2.91M | 1.63M | 2.88M |
| Total Debt | 28.34M | 13.97M | 14.56M | 19.16M | 7.53M |
| Total Liabilities | 101.85M | 39.75M | 41.95M | 40.44M | 14.15M |
| Stockholders Equity | 21.50M | 25.46M | 28.83M | 25.58M | 8.73M |
Cash Flow | |||||
| Free Cash Flow | -8.06M | 580.00K | 1.14M | -5.00M | -688.00K |
| Operating Cash Flow | -7.75M | 3.38M | 5.17M | -708.00K | 471.00K |
| Investing Cash Flow | -40.48M | -2.80M | -4.03M | -21.48M | -1.16M |
| Financing Cash Flow | 48.74M | -2.45M | 137.00K | 20.93M | 1.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | $38.60M | -3.31 | -35.75% | ― | -18.37% | -1304.71% | |
44 Neutral | $5.46M | -0.04 | -73.89% | ― | -48.75% | -6.62% | |
43 Neutral | $21.64M | -0.46 | -112.49% | ― | 347.74% | 84.88% | |
43 Neutral | $14.93M | -2.07 | -147.57% | ― | ― | ― |