Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 45.17M | $ 43.35M | $ 18.44M | $ 17.46M | $ 31.60M |
Gross Profit | $ 22.18M | $ 17.74M | $ 8.36M | $ 8.12M | $ 13.74M |
Operating Income | $ 1.35M | $ -2.72M | $ 782.00K | $ -5.41M | $ -72.00K |
EBITDA | $ 3.36M | $ 945.00K | $ -667.00K | $ -14.51M | $ 3.21M |
Net Income | $ -2.94M | $ 1.88M | $ 232.00K | $ -16.84M | $ 1.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.91M | $ 1.63M | $ 2.88M | $ 1.83M | $ 2.53M |
Total Assets | $ 70.78M | $ 66.02M | $ 22.88M | $ 20.62M | $ 33.98M |
Total Debt | $ 14.56M | $ 19.16M | $ 7.53M | $ 10.84M | $ 9.17M |
Net Debt | $ 11.65M | $ 17.52M | $ 4.65M | $ 9.01M | $ 6.63M |
Total Liabilities | $ 41.95M | $ 40.44M | $ 14.15M | $ 16.28M | $ 15.47M |
Stockholders' Equity | $ 28.83M | $ 25.58M | $ 8.73M | $ 4.33M | $ 18.51M |
Cash Flow | |||||
Free Cash Flow | $ 1.14M | $ -5.00M | $ -688.00K | $ -4.19M | $ -1.87M |
Operating Cash Flow | $ 5.17M | $ -708.00K | $ 471.00K | $ -3.53M | $ -970.00K |
Investing Cash Flow | $ -4.03M | $ -21.48M | $ -1.16M | $ -657.00K | $ -687.00K |
Financing Cash Flow | $ 137.00K | $ 20.93M | $ 1.75M | $ 3.48M | $ 1.47M |