Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 436.77M | 436.77M | 192.97M | 184.19M | 106.48M | 58.70M |
Gross Profit | 282.91M | 282.91M | 119.43M | 106.19M | 64.02M | 38.28M |
EBITDA | 62.88M | 76.81M | -22.52M | -9.31M | -14.04M | -23.02M |
Net Income | 52.18M | 52.18M | -28.37M | -16.55M | -22.18M | -27.51M |
Balance Sheet | ||||||
Total Assets | 809.26M | 809.26M | 601.93M | 397.29M | 375.69M | 155.49M |
Cash, Cash Equivalents and Short-Term Investments | 431.34M | 431.34M | 410.00M | 217.81M | 259.32M | 103.76M |
Total Debt | 16.04M | 16.04M | 13.87M | 15.50M | 17.19M | 0.00 |
Total Liabilities | 127.67M | 127.67M | 61.73M | 49.65M | 41.53M | 210.92M |
Stockholders Equity | 681.58M | 681.58M | 540.20M | 347.63M | 334.16M | -55.43M |
Cash Flow | ||||||
Free Cash Flow | 29.02M | 29.02M | 17.09M | -46.33M | -48.41M | -48.42M |
Operating Cash Flow | 65.08M | 65.08M | 32.74M | -24.61M | -30.83M | -42.36M |
Investing Cash Flow | 111.99M | 111.99M | -249.49M | -130.94M | -17.58M | -6.06M |
Financing Cash Flow | -7.73M | -7.73M | 175.28M | 4.88M | 204.18M | 77.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $20.61B | 430.93 | 8.54% | ― | 126.34% | ― | |
71 Outperform | $12.93B | 127.44 | 3.71% | ― | 2.86% | -29.92% | |
65 Neutral | $8.71B | 528.50 | 2.48% | ― | 21.03% | ― | |
61 Neutral | $35.62B | 7.50 | -10.94% | 1.87% | 8.86% | -10.27% | |
58 Neutral | $2.50B | 72.85 | 4.76% | ― | 8.39% | ― | |
54 Neutral | $18.08B | ― | -69.70% | ― | 249.43% | -50.21% | |
50 Neutral | $14.64B | ― | -1.60% | ― | -35.86% | 85.81% |