| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.52M | 37.87M | 39.55M | 42.01M | 35.99M |
| Gross Profit | 37.85M | 31.28M | 33.49M | 32.89M | 27.17M |
| EBITDA | 2.49M | 182.42K | 2.49M | 332.92K | -857.83K |
| Net Income | -2.84M | -6.48M | -6.28M | -5.57M | -3.51M |
Balance Sheet | |||||
| Total Assets | 76.82M | 75.58M | 81.78M | 92.93M | 84.46M |
| Cash, Cash Equivalents and Short-Term Investments | 11.44M | 17.96M | 18.32M | 19.76M | 27.04M |
| Total Debt | 10.18M | 20.57M | 18.43M | 20.96M | 16.06M |
| Total Liabilities | 52.28M | 53.04M | 52.52M | 56.95M | 41.86M |
| Stockholders Equity | 24.88M | 22.85M | 29.60M | 36.27M | 42.81M |
Cash Flow | |||||
| Free Cash Flow | 4.83M | -791.90K | 5.64M | 6.38M | 5.99M |
| Operating Cash Flow | 4.93M | -612.19K | 6.09M | 8.45M | 6.34M |
| Investing Cash Flow | -4.71M | 57.84K | -105.69K | -13.67M | -501.89K |
| Financing Cash Flow | -6.75M | 196.90K | -7.42M | -2.06M | -3.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $39.67M | -3.67 | -19.05% | ― | -65.77% | 38.61% | |
54 Neutral | $36.77M | -5.64 | -15.64% | ― | -23.60% | -179.33% | |
52 Neutral | $46.37M | -20.99 | -10.54% | ― | 12.21% | 69.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $128.13M | -1.97 | -29.39% | ― | 9.21% | 58.12% | |
49 Neutral | $35.36M | -4.80 | -199.09% | ― | -86.05% | 24.17% | |
40 Underperform | $148.55M | -0.36 | -2323.94% | ― | ― | 52.39% |