| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.38K | 86.00K | ― | 0.00 | 0.00 | 1.43M |
| Gross Profit | 86.00K | 86.00K | ― | 0.00 | -4.36K | 740.54K |
| EBITDA | -48.09M | -48.09M | -27.70M | -13.55M | -10.16M | -8.57M |
| Net Income | -45.09M | -46.88M | -27.63M | -48.81M | -10.25M | -8.54M |
Balance Sheet | ||||||
| Total Assets | 20.45M | 20.45M | 17.05M | 23.78M | 26.15M | 7.00M |
| Cash, Cash Equivalents and Short-Term Investments | 15.04M | 15.04M | 5.86M | 22.12M | 25.80M | 6.84M |
| Total Debt | 258.00K | 258.00K | 373.00K | 521.00K | 0.00 | 0.00 |
| Total Liabilities | 7.06M | 7.06M | 5.83M | 2.96M | 1.39M | 566.17K |
| Stockholders Equity | 13.39M | 13.39M | 11.22M | 20.82M | 24.76M | 6.44M |
Cash Flow | ||||||
| Free Cash Flow | -8.91M | -12.52M | -16.12M | -11.06M | -8.84M | -5.18M |
| Operating Cash Flow | -8.96M | -12.51M | -15.85M | -10.75M | -8.84M | -5.18M |
| Investing Cash Flow | 54.00K | -8.00K | -277.00K | -316.00K | 0.00 | 22.00K |
| Financing Cash Flow | 21.45M | 21.40M | 0.00 | 8.18M | 28.33M | 9.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $205.69M | ― | -47.05% | ― | 2.82% | 60.26% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $69.79M | -1.60 | -24.48% | ― | 9.21% | 58.12% | |
49 Neutral | $39.79M | -12.47 | -13.08% | ― | 12.21% | 69.91% | |
39 Underperform | $116.37M | ― | -114.52% | ― | -86.05% | 24.17% | |
33 Underperform | $267.80M | -3.34 | -25.64% | ― | ― | ― |
On March 13, 2025, Incannex Healthcare Inc. repaid its outstanding 10% Original Issue Discount Senior Secured Convertible Debenture in full, which was initially issued under a Securities Purchase Agreement with Arena Special Opportunities (Offshore) Master II LP on September 6, 2024. This repayment, amounting to $3,851,111.00, led to the termination of the Debenture Purchase Agreement and related Security Documents, except for indemnification and registration rights. The company’s actions reflect a strategic financial decision that impacts its financial obligations and contractual relationships, with certain warrants and registration rights agreements remaining in effect.