| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.94M | 44.52M | 37.87M | 39.55M | 42.01M | 35.99M |
| Gross Profit | 34.76M | 37.85M | 31.28M | 33.49M | 32.89M | 27.17M |
| EBITDA | -1.90M | 2.49M | 182.42K | 2.49M | 332.92K | -857.83K |
| Net Income | -7.23M | -2.84M | -6.48M | -6.28M | -5.57M | -3.51M |
Balance Sheet | ||||||
| Total Assets | 71.00M | 76.82M | 75.58M | 81.78M | 92.93M | 84.46M |
| Cash, Cash Equivalents and Short-Term Investments | 11.01M | 11.44M | 17.96M | 18.32M | 19.76M | 27.04M |
| Total Debt | 10.07M | 10.18M | 20.57M | 18.43M | 20.96M | 16.06M |
| Total Liabilities | 49.69M | 52.28M | 53.04M | 52.52M | 56.95M | 41.86M |
| Stockholders Equity | 21.64M | 24.88M | 22.85M | 29.60M | 36.27M | 42.81M |
Cash Flow | ||||||
| Free Cash Flow | 1.33M | 4.83M | -791.90K | 5.64M | 6.38M | 5.99M |
| Operating Cash Flow | 1.42M | 4.93M | -612.19K | 6.09M | 8.45M | 6.34M |
| Investing Cash Flow | -3.54M | -4.71M | 57.84K | -105.69K | -13.67M | -501.89K |
| Financing Cash Flow | -1.98M | -6.75M | 196.90K | -7.42M | -2.06M | -3.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $76.71M | -3.87 | -28.75% | ― | 2.08% | -106.57% | |
53 Neutral | $150.70M | -1.63 | -38.72% | ― | -14.15% | -15.69% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $52.96M | -4.80 | -190.00% | ― | -100.00% | 54.21% | |
49 Neutral | $30.84M | >-0.01 | -4587.82% | ― | -30.75% | -1056.69% | |
49 Neutral | $54.43M | -0.55 | -57.16% | ― | 673.54% | 23.14% | |
41 Neutral | $50.38M | -15.84 | -1335.64% | ― | ― | 66.47% |