| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.95M | 3.55M | 6.00M | 0.00 | 0.00 |
| Gross Profit | 7.92M | -8.31M | 500.68K | -4.41M | 0.00 |
| EBITDA | -20.24M | -17.20M | -7.33M | -9.26M | -4.85M |
| Net Income | -21.23M | -14.88M | -7.99M | -12.24M | -4.89M |
Balance Sheet | |||||
| Total Assets | 49.95M | 44.35M | 41.26M | 8.40M | 4.79M |
| Cash, Cash Equivalents and Short-Term Investments | 46.82M | 38.34M | 32.63M | 5.93M | 4.34M |
| Total Debt | 0.00 | 0.00 | 0.00 | 12.97M | 0.00 |
| Total Liabilities | 6.92M | 4.77M | 5.63M | 16.79M | 1.15M |
| Stockholders Equity | 43.03M | 39.58M | 35.64M | -8.39M | 3.64M |
Cash Flow | |||||
| Free Cash Flow | -10.74M | -10.29M | -11.19M | -7.24M | -4.04M |
| Operating Cash Flow | -10.74M | -10.29M | -11.19M | -7.24M | -3.90M |
| Investing Cash Flow | -1.16M | -25.00K | -543.19K | -525.00K | -136.80K |
| Financing Cash Flow | 20.39M | 16.03M | 38.43M | 9.36M | -340.58K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $148.20M | 1.04 | 22.53% | ― | 117.62% | ― | |
53 Neutral | $227.42M | -1.25 | -30.02% | ― | ― | 15.26% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $525.26M | -12.22 | -60.73% | ― | -78.29% | 54.16% | |
46 Neutral | $119.63M | 54.17 | -353.36% | ― | -69.99% | 51.48% | |
45 Neutral | $96.41M | -4.57 | -64.33% | ― | 123.57% | -22.26% | |
44 Neutral | $78.73M | -2.18 | -159.43% | ― | ― | 27.86% |