| Breakdown | Jun 2025 | Sep 2024 | Jun 2023 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 41.70M | 22.50M | 19.35M | 24.91M | 12.29M |
| Gross Profit | 3.46M | 3.95M | 3.32M | 6.11M | 2.98M |
| EBITDA | 691.04K | 2.22M | 2.88M | 2.97M | 1.37M |
| Net Income | -1.23M | -14.45M | 954.24K | -899.88K | -565.30K |
Balance Sheet | |||||
| Total Assets | 35.04M | 30.00M | 16.03M | 92.72M | 92.64M |
| Cash, Cash Equivalents and Short-Term Investments | 2.32M | 514.14K | 80.77K | 223.40K | 1.00M |
| Total Debt | 17.07M | 18.07M | 6.39M | 975.32K | 7.27M |
| Total Liabilities | 29.72M | 29.09M | 6.43M | 2.21M | 1.23M |
| Stockholders Equity | 3.04M | -882.00K | 4.19M | 90.51M | 91.41M |
Cash Flow | |||||
| Free Cash Flow | -410.13K | -6.16M | -1.42M | -777.33K | -593.34K |
| Operating Cash Flow | 958.09K | -2.19M | 689.80K | 569.23K | -499.73K |
| Investing Cash Flow | -1.37M | -3.98M | -2.82M | -345.78K | -93.62K |
| Financing Cash Flow | 2.19M | 6.55M | 1.78M | -66.36K | 891.65K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
50 Neutral | $26.99M | -7.20 | -14.36% | ― | 17.73% | -34.71% | |
44 Neutral | $17.21M | 19.18 | ― | ― | ― | ― | |
43 Neutral | $60.95M | ― | ― | ― | ― | ― | |
42 Neutral | $30.05M | -3.81 | 265.32% | ― | 33.43% | 25.00% |