| Breakdown | Jun 2025 | Sep 2024 | Jun 2023 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 41.70M | 22.50M | 19.35M | 24.91M | 12.29M |
| Gross Profit | 3.46M | 3.95M | 4.99M | 6.11M | 2.98M |
| EBITDA | 691.04K | 2.22M | 2.88M | 2.97M | 1.37M |
| Net Income | -1.23M | -14.45M | 1.43M | -1.24M | -736.74K |
Balance Sheet | |||||
| Total Assets | 35.04M | 30.00M | 31.33M | 127.90M | 120.73M |
| Cash, Cash Equivalents and Short-Term Investments | 1.52M | 514.14K | 80.77K | 308.16K | 1.30M |
| Total Debt | 17.07M | 18.07M | 6.39M | 1.35M | 7.27M |
| Total Liabilities | 29.72M | 29.09M | 15.27M | 3.05M | 1.60M |
| Stockholders Equity | 3.04M | -882.00K | 4.19M | 124.85M | 119.13M |
Cash Flow | |||||
| Free Cash Flow | -410.13K | -6.16M | -2.13M | -1.07M | -790.83K |
| Operating Cash Flow | 958.09K | -2.19M | 689.80K | -1.07M | -666.05K |
| Investing Cash Flow | -1.37M | -3.98M | -2.82M | -476.98K | -124.78K |
| Financing Cash Flow | 2.19M | 6.55M | 1.78M | -91.53K | 1.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | $37.41M | -27.26 | -5.35% | ― | 15.84% | -45.39% | |
47 Neutral | $32.41M | -1.70 | 265.32% | ― | 33.43% | 25.00% | |
44 Neutral | $29.05M | -40.27 | ― | ― | ― | ― | |
40 Underperform | $49.43M | -0.03 | -130.79% | ― | ― | ― |