| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | AU$ 22.50M | AU$ 19.35M | AU$ 24.91M | AU$ 12.29M |
| Gross Profit | AU$ 3.95M | AU$ 3.32M | AU$ 6.11M | AU$ 2.98M |
| Operating Income | AU$ 1.99M | AU$ 2.57M | AU$ 2.48M | AU$ 745.93K |
| EBITDA | AU$ 2.22M | AU$ 2.88M | AU$ 2.97M | AU$ 1.37M |
| Net Income | AU$ -14.45M | AU$ 954.24K | AU$ -899.88K | AU$ -565.30K |
| Balance Sheet | ||||
| Cash & Short-Term Investments | AU$ 514.14K | AU$ 80.77K | AU$ 223.40K | AU$ 1.00M |
| Total Assets | AU$ 30.00M | AU$ 16.03M | AU$ 92.72M | AU$ 92.64M |
| Total Debt | AU$ 18.07M | AU$ 6.39M | AU$ 975.32K | AU$ 7.27M |
| Net Debt | AU$ 17.55M | AU$ 6.31M | AU$ 751.93K | AU$ 6.95M |
| Total Liabilities | AU$ 29.09M | AU$ 10.93M | AU$ 2.21M | AU$ 1.23M |
| Stockholders' Equity | AU$ -882.00K | AU$ 4.19M | AU$ 90.51M | AU$ 91.41M |
| Cash Flow | ||||
| Free Cash Flow | AU$ -6.16M | AU$ -1.42M | AU$ -777.33K | AU$ -593.34K |
| Operating Cash Flow | AU$ -2.19M | AU$ 689.80K | AU$ 569.23K | AU$ -499.73K |
| Investing Cash Flow | AU$ -3.98M | AU$ -2.82M | AU$ -345.78K | AU$ -93.62K |
| Financing Cash Flow | AU$ 6.55M | AU$ 1.78M | AU$ -66.36K | AU$ 891.65K |