| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 567.80M | 517.42M | 489.64M | 573.72M | 583.83M |
| Gross Profit | 326.52M | 242.30M | 235.29M | 281.96M | 312.50M |
| EBITDA | 200.44M | 203.39M | 169.62M | 228.42M | 279.31M |
| Net Income | 153.22M | 151.26M | 129.05M | 171.04M | 211.40M |
Balance Sheet | |||||
| Total Assets | 910.45M | 812.37M | 736.55M | 673.38M | 492.69M |
| Cash, Cash Equivalents and Short-Term Investments | 145.45M | 309.93M | 265.44M | 262.71M | 208.08M |
| Total Debt | 138.33M | 141.12M | 140.41M | 138.81M | 24.52M |
| Total Liabilities | 276.60M | 237.46M | 243.91M | 246.44M | 148.36M |
| Stockholders Equity | 561.95M | 511.71M | 381.23M | 337.55M | 255.18M |
Cash Flow | |||||
| Free Cash Flow | -126.42M | 85.04M | 114.97M | 57.46M | 240.21M |
| Operating Cash Flow | -120.44M | 96.69M | 171.96M | 61.68M | 242.90M |
| Investing Cash Flow | 8.36M | -119.71M | -114.78M | -2.86M | 47.65M |
| Financing Cash Flow | 73.84M | 18.17M | -119.05M | 8.97M | -145.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $4.32B | 9.70 | 35.33% | 2.46% | 9.32% | 53.51% | |
78 Outperform | $3.51B | 12.97 | 18.76% | 8.93% | ― | -12.92% | |
70 Outperform | $4.40B | 12.51 | 15.65% | 3.00% | 33.03% | -3.55% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $3.30B | 21.00 | 28.53% | 3.92% | 12.73% | 19.01% | |
65 Neutral | $2.93B | 9.21 | 73.54% | 8.72% | 5.46% | 2.10% | |
62 Neutral | $2.67B | 10.01 | 15.88% | 10.00% | -15.32% | -12.29% |