| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 68.79M | 59.61M | 52.01M | 43.25M | 40.21M |
| Gross Profit | 47.41M | 38.10M | 37.84M | 38.24M | 36.47M |
| EBITDA | 20.40M | 16.23M | 17.40M | 18.02M | 17.23M |
| Net Income | 16.97M | 12.76M | 13.43M | 13.74M | 13.14M |
Balance Sheet | |||||
| Total Assets | 1.29B | 1.25B | 1.10B | 1.06B | 1.02B |
| Cash, Cash Equivalents and Short-Term Investments | 156.33M | 169.57M | 15.00M | 205.22M | 200.18M |
| Total Debt | 90.36M | 134.43M | 67.49M | 47.26M | 46.80M |
| Total Liabilities | 1.17B | 1.15B | 1.01B | 980.86M | 934.35M |
| Stockholders Equity | 113.69M | 98.05M | 89.03M | 75.18M | 84.76M |
Cash Flow | |||||
| Free Cash Flow | 15.26M | 14.98M | 14.30M | 15.12M | 13.15M |
| Operating Cash Flow | 16.04M | 15.77M | 14.93M | 15.74M | 14.04M |
| Investing Cash Flow | -16.19M | -56.56M | -92.09M | -95.00M | -104.59M |
| Financing Cash Flow | 17.27M | 131.30M | 26.46M | 40.05M | 85.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $222.05M | 9.94 | 15.88% | 3.90% | 10.07% | 32.55% | |
68 Neutral | $178.91M | 18.86 | 7.42% | ― | 36.10% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $136.89M | 14.85 | 6.95% | ― | 4.88% | 53.05% | |
65 Neutral | $141.62M | 7.61 | 11.60% | 2.69% | 12.63% | 50.17% | |
60 Neutral | $108.81M | 17.77 | 6.70% | 1.75% | 0.38% | 50.07% | |
59 Neutral | $139.91M | 35.16 | 2.44% | 0.88% | 15.21% | 2015.08% |