Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
420.57M | 390.63M | 378.48M | 267.90M | 260.59M |
Gross Profit | ||||
219.23M | 209.08M | 219.64M | 144.80M | 132.63M |
EBIT | ||||
107.62M | 119.09M | 114.89M | 81.40M | 83.96M |
EBITDA | ||||
-51.63M | 154.60M | 145.43M | 101.36M | 93.87M |
Net Income Common Stockholders | ||||
-53.72M | 19.24M | 131.81M | 83.40M | 77.81M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
77.46M | 41.22M | 13.64M | 21.90M | 13.42M |
Total Assets | ||||
473.92M | 201.04M | 162.94M | 131.40M | 81.36M |
Total Debt | ||||
17.25M | 344.64M | 367.61M | 387.60M | 255.89M |
Net Debt | ||||
-60.21M | 303.43M | 353.97M | 365.70M | 242.47M |
Total Liabilities | ||||
617.36M | 406.81M | 454.94M | 539.10M | 273.91M |
Stockholders Equity | ||||
-143.45M | -802.36M | -292.00M | -407.70M | -192.55M |
Cash Flow | Free Cash Flow | |||
122.14M | 93.37M | 83.73M | 73.00M | 79.56M |
Operating Cash Flow | ||||
129.55M | 104.31M | 92.78M | 77.80M | 87.06M |
Investing Cash Flow | ||||
-9.95M | -10.94M | -9.05M | -4.80M | -7.50M |
Financing Cash Flow | ||||
-83.36M | -65.79M | -92.03M | -64.50M | -92.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $766.54M | 2.28 | 26.71% | 7.86% | 5.37% | 16.97% | |
77 Outperform | $1.51B | 3.15 | 15.68% | 3.95% | 6.00% | -9.89% | |
76 Outperform | $1.05B | 3.03 | 11.12% | 0.54% | 0.28% | -17.09% | |
75 Outperform | $1.11B | 3.88 | 12.57% | 6.52% | 17.77% | -5.90% | |
71 Outperform | $1.13B | 9.82 | 12.70% | 4.04% | 0.20% | 50.50% | |
64 Neutral | $4.30B | 11.84 | 5.23% | 249.82% | 4.06% | -10.21% | |
55 Neutral | $1.16B | ― | 8.26% | 2.65% | 7.67% | -199.44% |
On February 28, 2025, CompoSecure, Inc. completed the spin-off of Resolute Holdings Management, Inc. by distributing shares of Resolute Holdings to its Class A common stockholders. This spin-off was treated as a taxable event, resulting in taxable gain for CompoSecure and taxable dividend income for its shareholders. On May 8, 2025, the board of directors valued the distributed shares at $106.4 million, or approximately $12.48 per share.
Spark’s Take on CMPO Stock
According to Spark, TipRanks’ AI Analyst, CMPO is a Neutral.
CompoSecure’s overall score is driven by strong revenue growth and cash flow management, but weighed down by concerns over profitability and financial stability. Moderate technical momentum and strategic earnings call highlights contribute positively, while valuation remains a challenge due to unprofitability.
To see Spark’s full report on CMPO stock, click here.
On February 28, 2025, CompoSecure, Inc. completed the spin-off of Resolute Holdings Management, Inc., distributing its shares to CompoSecure stockholders. This strategic move resulted in Resolute Holdings becoming a publicly traded entity on Nasdaq under the ticker ‘RHLD’. The spin-off involved several agreements to manage the separation, including a Management Agreement granting Resolute Holdings control over CompoSecure Holdings’ operations. This separation is expected to impact CompoSecure’s financial structure and operational dynamics, with Resolute Holdings assuming management responsibilities and liabilities for certain assets and employees.