Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 390.63M | $ 378.48M | $ 267.90M | $ 260.59M | $ 243.29M |
Gross Profit | $ 209.08M | $ 219.64M | $ 144.80M | $ 132.63M | $ 127.86M |
Operating Income | $ 119.09M | $ 114.89M | $ 81.40M | $ 83.96M | $ 86.93M |
EBITDA | $ 154.60M | $ 145.43M | $ 101.36M | $ 93.87M | $ 95.53M |
Net Income | $ 19.24M | $ 131.81M | $ 83.40M | $ 77.81M | $ 81.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 41.22M | $ 13.64M | $ 21.90M | $ 13.42M | $ 26.73M |
Total Assets | $ 201.04M | $ 162.94M | $ 131.40M | $ 81.36M | $ 95.53M |
Total Debt | $ 344.64M | $ 367.61M | $ 387.60M | $ 255.89M | $ 131.24M |
Net Debt | $ 303.43M | $ 353.97M | $ 365.70M | $ 242.47M | $ 104.52M |
Total Liabilities | $ 406.81M | $ 454.94M | $ 539.10M | $ 273.91M | $ 151.07M |
Stockholders' Equity | $ -802.36M | $ -292.00M | $ -407.70M | $ -192.55M | $ -55.55M |
Cash Flow | |||||
Free Cash Flow | $ 93.37M | $ 83.73M | $ 73.00M | $ 79.56M | $ 71.54M |
Operating Cash Flow | $ 104.31M | $ 92.78M | $ 77.80M | $ 87.06M | $ 81.19M |
Investing Cash Flow | $ -10.94M | $ -9.05M | $ -4.80M | $ -7.50M | $ -9.64M |
Financing Cash Flow | $ -65.79M | $ -92.03M | $ -64.50M | $ -92.87M | $ -57.84M |