| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 741.70M | 827.08M | 844.55M | 953.51M | 916.47M |
| Gross Profit | 0.00 | 502.83M | 511.19M | 596.03M | 557.78M |
| EBITDA | -213.37M | 59.20M | 81.83M | 158.40M | 138.13M |
| Net Income | -200.70M | -283.25M | -117.88M | 16.23M | 17.28M |
Balance Sheet | |||||
| Total Assets | 839.50K | 1.12B | 1.44B | 1.61B | 1.72B |
| Cash, Cash Equivalents and Short-Term Investments | 81.98M | 63.84M | 80.66M | 107.43M | 177.03M |
| Total Debt | 842.24M | 794.71M | 813.08M | 862.35M | 988.00M |
| Total Liabilities | 1.13B | 1.11B | 1.15B | 1.20B | 1.30B |
| Stockholders Equity | -191.52M | 6.95M | 286.58M | 408.40M | 419.50M |
Cash Flow | |||||
| Free Cash Flow | -41.57M | -22.58M | 6.85M | 47.42M | 39.43M |
| Operating Cash Flow | -21.34M | -3.12M | 31.66M | 78.48M | 68.52M |
| Investing Cash Flow | -7.86M | -4.23M | -6.82M | -26.24M | -1.54M |
| Financing Cash Flow | 47.34M | -9.47M | -51.61M | -121.84M | -161.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $74.20M | -8.92 | -4.93% | 8.81% | -0.77% | -93.46% | |
53 Neutral | $573.31M | -1.37 | 27.00% | ― | 1.39% | 61.75% | |
47 Neutral | $67.63M | -0.69 | -84.51% | ― | 83.96% | -73.70% | |
45 Neutral | $34.34M | -0.05 | -5.86% | ― | -7.78% | -369.53% | |
41 Neutral | $23.69M | -0.31 | -119.60% | ― | -13.08% | -69.47% | |
40 Underperform | $12.64M | >-0.01 | -329.89% | ― | -6.94% | -92.29% |