| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 718.79M | 741.70M | 827.08M | 844.55M | 953.51M | 916.47M |
| Gross Profit | 460.89M | 470.35M | 502.83M | 511.19M | 596.03M | 557.78M |
| EBITDA | -70.29M | -78.07M | 59.20M | 81.83M | 158.40M | 138.13M |
| Net Income | -185.20M | -200.70M | -283.25M | -117.88M | 16.23M | 17.28M |
Balance Sheet | ||||||
| Total Assets | 903.43M | 982.97M | 1.12B | 1.44B | 1.61B | 1.72B |
| Cash, Cash Equivalents and Short-Term Investments | 57.61M | 81.98M | 63.84M | 80.66M | 107.43M | 177.03M |
| Total Debt | 923.00K | 842.24M | 794.71M | 813.08M | 862.35M | 988.00M |
| Total Liabilities | 39.57M | 1.13B | 1.11B | 1.15B | 1.20B | 1.30B |
| Stockholders Equity | -207.87M | -191.52M | 6.95M | 286.58M | 408.40M | 419.50M |
Cash Flow | ||||||
| Free Cash Flow | -55.67M | -41.57M | -22.58M | 6.85M | 47.42M | 39.43M |
| Operating Cash Flow | -37.08M | -21.34M | -3.12M | 31.66M | 78.48M | 68.52M |
| Investing Cash Flow | -6.22M | -7.86M | -4.23M | -6.82M | -26.24M | -1.54M |
| Financing Cash Flow | 48.21M | 47.34M | -9.47M | -51.61M | -121.84M | -161.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $38.13M | -0.20 | -401.05% | ― | -14.99% | -1938.45% | |
50 Neutral | $57.59M | -6.31 | -5.57% | 8.81% | -4.10% | -343.54% | |
46 Neutral | $590.30M | -2.11 | 15.76% | ― | 2.06% | 77.93% | |
44 Neutral | $59.79M | -0.87 | -103.24% | ― | 16.94% | -225.18% | |
42 Neutral | $23.00M | -0.20 | -170.35% | ― | -17.76% | -16.59% | |
41 Neutral | $12.60M | ― | -329.89% | ― | -11.74% | 40.05% |