| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.91M | 57.30M | 30.13M | 36.23M | 34.09M | 32.43M |
| Gross Profit | 27.33M | 33.63M | 46.75M | 30.57M | 30.80M | 32.43M |
| EBITDA | 10.90M | 10.24M | -639.08K | 10.65M | 9.47M | 6.90M |
| Net Income | 8.13M | 6.63M | 4.30M | 6.86M | 6.02M | 4.13M |
Balance Sheet | ||||||
| Total Assets | 1.10B | 1.02B | 990.57M | 932.09M | 819.33M | 689.58M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 16.51M | 16.66M | 15.39M | 41.26M | 28.79M |
| Total Debt | 28.93M | 29.03M | 35.38M | 17.75M | 19.01M | 25.94M |
| Total Liabilities | 1.01B | 943.07M | 917.40M | 864.95M | 762.37M | 636.62M |
| Stockholders Equity | 83.94M | 79.03M | 71.23M | 67.14M | 56.95M | 52.96M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.72M | 8.17M | 8.40M | 12.14M | -2.22M |
| Operating Cash Flow | 0.00 | 6.03M | 8.50M | 9.89M | 14.38M | -1.73M |
| Investing Cash Flow | 0.00 | -28.46M | -61.72M | -148.41M | -132.00M | -155.32M |
| Financing Cash Flow | 0.00 | 22.28M | 54.50M | 112.66M | 130.09M | 160.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $90.50M | 10.03 | 10.86% | 2.18% | 6.17% | -6.13% | |
72 Outperform | $88.12M | 15.28 | 5.50% | 2.08% | 1.03% | -35.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $69.86M | 10.59 | 10.28% | 1.16% | 4.66% | 37.32% | |
54 Neutral | $71.15M | -2.50 | 0.22% | ― | 2.54% | -174.74% | |
46 Neutral | $87.71M | -19.09 | -4.68% | 2.88% | 8.02% | 21.36% |