| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.12B | 806.88M | 669.50M | 884.07M | 784.62M |
| Gross Profit | 811.31M | 545.20M | 437.56M | 631.50M | 526.96M |
| EBITDA | 5.70M | -232.91M | -174.57M | -172.57M | -178.75M |
| Net Income | -250.69M | -617.56M | -602.90M | -513.48M | -351.13M |
Balance Sheet | |||||
| Total Assets | 4.69B | 5.50B | 5.63B | 5.14B | 4.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.52B | 1.83B | 2.02B | 1.67B | 1.85B |
| Total Debt | 0.00 | 74.80M | 35.99M | 41.47M | 48.13M |
| Total Liabilities | 2.73B | 3.30B | 2.97B | 2.03B | 1.62B |
| Stockholders Equity | 1.61B | 1.90B | 2.46B | 3.03B | 3.28B |
Cash Flow | |||||
| Free Cash Flow | -185.10M | -261.15M | 540.78M | -431.03M | 55.99M |
| Operating Cash Flow | -172.26M | -238.32M | 550.46M | -424.25M | 102.81M |
| Investing Cash Flow | -65.57M | -34.09M | -49.06M | 189.05M | 220.84M |
| Financing Cash Flow | -64.22M | 69.11M | -6.78M | -4.87M | -9.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $1.69B | 13.01 | 11.76% | 5.47% | 24.83% | 73.88% | |
73 Outperform | $727.63M | 7.42 | 75.44% | ― | 24.49% | 181.60% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $273.43M | -2.19 | -4.72% | ― | -23.56% | -43.49% | |
54 Neutral | $615.67M | -11.86 | -12.56% | ― | 4.19% | 44.44% | |
51 Neutral | $334.33M | -1.53 | -34.48% | ― | 4.47% | -615.42% | |
48 Neutral | $166.37M | -0.03 | -14.29% | ― | 42.80% | 58.86% |