Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
148.78M | 138.21M | 129.75M | 122.73M | 122.85M | Gross Profit |
84.84M | 75.64M | 67.88M | 63.28M | 64.66M | EBIT |
40.53M | 33.17M | 27.64M | 24.16M | 32.14M | EBITDA |
70.42M | 58.24M | 54.62M | 52.71M | 54.93M | Net Income Common Stockholders |
-2.50M | -5.90M | -5.51M | -49.20M | -46.01M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
19.90M | 22.16M | 18.15M | 34.52M | 72.06M | Total Assets |
1.29B | 1.25B | 1.23B | 1.23B | 1.21B | Total Debt |
1.27B | 1.21B | 1.16B | 1.13B | 1.08B | Net Debt |
1.25B | 1.18B | 1.14B | 1.10B | 1.01B | Total Liabilities |
1.30B | 1.24B | 1.19B | 1.16B | 1.10B | Stockholders Equity |
-5.41M | 2.74M | 14.09M | 26.51M | 39.46M |
Cash Flow | Free Cash Flow | |||
31.86M | 26.18M | -25.31M | -24.71M | -15.82M | Operating Cash Flow |
31.86M | 26.18M | 20.14M | 10.82M | 15.99M | Investing Cash Flow |
-68.78M | -41.36M | -51.48M | -77.94M | -31.71M | Financing Cash Flow |
38.75M | 20.73M | 9.78M | 30.31M | 47.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | $298.90M | ― | -4.52% | 6.33% | 2.15% | -556.06% | |
59 Neutral | $2.72B | 11.53 | 0.09% | 8679.99% | 5.56% | -16.50% | |
58 Neutral | $58.93M | ― | 46.22% | 10.47% | 7.65% | 42.14% | |
57 Neutral | $1.04B | ― | -1.53% | 5.15% | -21.69% | -154.55% | |
52 Neutral | $110.19M | 8.17 | 6.44% | ― | ― | ||
50 Neutral | $944.48M | 870.92 | 0.25% | 5.28% | -6.42% | -98.33% |