| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 424.83M | 415.87M | 425.16M | 420.16M | 255.65M |
| Gross Profit | 17.97M | 83.58M | 35.87M | 57.75M | -5.14M |
| EBITDA | -74.16M | -4.08M | -31.92M | 1.61M | -44.42M |
| Net Income | -222.02M | -83.07M | -99.50M | -58.73M | -93.15M |
Balance Sheet | |||||
| Total Assets | 1.06B | 1.24B | 1.26B | 1.08B | 957.07M |
| Cash, Cash Equivalents and Short-Term Investments | 158.31M | 217.48M | 263.13M | 265.52M | 229.17M |
| Total Debt | 98.90M | 365.13M | 360.51M | 201.76M | 82.31M |
| Total Liabilities | 491.65M | 524.36M | 525.81M | 354.89M | 201.66M |
| Stockholders Equity | 559.42M | 713.27M | 726.77M | 719.99M | 747.08M |
Cash Flow | |||||
| Free Cash Flow | 59.85M | -418.00K | -77.50M | 13.23M | 12.39M |
| Operating Cash Flow | 85.53M | 64.58M | 43.78M | 66.73M | 41.30M |
| Investing Cash Flow | 63.10M | -77.68M | -202.01M | -148.54M | -207.66M |
| Financing Cash Flow | -82.11M | -1.94M | 139.12M | 101.65M | 152.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.75B | 4.84 | 28.59% | ― | -10.11% | -7.00% | |
67 Neutral | $415.92M | 2.76 | 19.81% | 6.14% | 1.04% | 111.69% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
55 Neutral | $471.78M | -2.09 | -38.08% | ― | 2.59% | -192.73% | |
53 Neutral | $1.17B | -2.09 | -23.84% | 3.30% | -15.32% | -442.37% | |
49 Neutral | $835.92M | 19.25 | -67.36% | 10.09% | -10.27% | 131.17% | |
49 Neutral | $182.57M | -4.29 | 26.07% | ― | -30.91% | 29.09% |