| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 284.03B | 281.35B | 275.57B | 262.50B | 280.85B | 266.40B |
| Gross Profit | 144.66B | 144.77B | 165.68B | 131.09B | 150.43B | 136.21B |
| EBITDA | 81.47B | 82.20B | 49.33B | 47.38B | 98.17B | 93.91B |
| Net Income | 7.74B | 17.09B | 23.50B | 36.68B | 33.48B | 29.14B |
Balance Sheet | ||||||
| Total Assets | 1.14T | 1.11T | 1.16T | 1.15T | 1.21T | 1.25T |
| Cash, Cash Equivalents and Short-Term Investments | 129.61B | 121.30B | 127.32B | 138.09B | 153.13B | 155.95B |
| Total Debt | 327.40B | 324.73B | 343.53B | 353.42B | 412.16B | 448.41B |
| Total Liabilities | 461.72B | 459.95B | 488.35B | 501.13B | 569.27B | 624.53B |
| Stockholders Equity | 554.79B | 534.72B | 548.60B | 528.07B | 525.57B | 506.71B |
Cash Flow | ||||||
| Free Cash Flow | 40.97B | 31.88B | 26.14B | 30.86B | 12.54B | 43.60B |
| Operating Cash Flow | 62.22B | 54.23B | 51.44B | 56.71B | 52.18B | 73.17B |
| Investing Cash Flow | -5.22B | -19.90B | -15.41B | -4.36B | -550.00M | -6.46B |
| Financing Cash Flow | -58.99B | -40.35B | -46.78B | -67.41B | -54.45B | -47.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $8.72B | 23.29 | 21.09% | 0.63% | 1.23% | -22.77% | |
72 Outperform | $156.36B | 24.26 | 31.71% | 2.24% | 7.48% | 9.55% | |
65 Neutral | $29.32B | 53.99 | 1.42% | 3.79% | 2.31% | -65.48% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $4.22B | 20.95 | 7.01% | 2.76% | -57.80% | -57.40% | |
55 Neutral | $83.47B | 26.32 | 76.08% | 1.82% | -13.09% | -20.63% | |
49 Neutral | $5.22B | -14.82 | -9.85% | 27.59% | -8.45% | 27.66% |