Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
155.95M | 152.33M | 157.08M | 153.01M | 123.76M | 65.78M | Gross Profit |
114.46M | 112.78M | 116.50M | 118.07M | 85.28M | 33.88M | EBIT |
32.21M | 29.29M | 26.73M | 36.29M | 30.67M | 26.84M | EBITDA |
36.09M | 33.06M | 30.06M | 38.80M | 54.27M | 27.94M | Net Income Common Stockholders |
34.15M | 30.48M | 26.89M | 35.29M | 48.99M | 26.32M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
194.23M | 194.53M | 70.48M | 77.30M | 19.46M | 6.92M | Total Assets |
327.63M | 327.63M | 205.96M | 195.17M | 143.40M | 79.71M | Total Debt |
5.95M | 5.95M | 5.10M | 6.42M | 10.93M | 4.90M | Net Debt |
-188.27M | -188.27M | -65.38M | -70.89M | -6.80M | -2.02M | Total Liabilities |
47.63M | 47.63M | 33.46M | 35.71M | 38.95M | 17.45M | Stockholders Equity |
279.93M | 279.93M | 172.43M | 158.91M | 103.98M | 61.78M |
Cash Flow | Free Cash Flow | ||||
8.26M | 42.17M | -250.00K | 43.66M | 5.96M | 10.77M | Operating Cash Flow |
8.25M | 42.17M | 7.74M | 46.45M | 8.74M | 26.09M | Investing Cash Flow |
59.00K | -3.00K | -7.99M | -1.05M | -4.42M | -15.32M | Financing Cash Flow |
24.98M | 82.02M | 508.00K | 13.29M | 5.38M | -6.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $3.73B | 16.22 | 6.76% | 5.58% | -1.96% | -14.25% | |
74 Outperform | $7.83B | 40.90 | 10.34% | ― | 27.78% | 145.81% | |
71 Outperform | $33.30B | 10.10 | 9.37% | ― | -2.60% | 19.69% | |
59 Neutral | $29.20B | 0.14 | -12.92% | 4.06% | 2.18% | -51.74% | |
54 Neutral | $16.46M | 0.47 | 13.16% | ― | 0.88% | ― |