| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.88M | 11.63M | 8.23M | 6.48M | 7.55M | 5.99M |
| Gross Profit | 235.89K | 462.57K | 902.97K | 247.73K | 859.85K | 300.00K |
| EBITDA | -11.89M | -20.05M | -10.34M | -13.98M | -20.63M | -10.52M |
| Net Income | -17.15M | -25.27M | -12.93M | -15.30M | -23.63M | -13.59M |
Balance Sheet | ||||||
| Total Assets | 20.07M | 14.89M | 15.51M | 16.14M | 12.05M | 31.09M |
| Cash, Cash Equivalents and Short-Term Investments | 6.48M | 181.73K | 898.77K | 1.91M | 1.62M | 16.46M |
| Total Debt | 997.24K | 4.40M | 2.20M | 939.00K | 4.39M | 7.05M |
| Total Liabilities | 3.24M | 10.97M | 5.81M | 6.90M | 9.56M | 9.81M |
| Stockholders Equity | 16.83M | 3.92M | 9.71M | 9.24M | 2.49M | 21.28M |
Cash Flow | ||||||
| Free Cash Flow | -15.45M | -15.10M | -8.35M | -13.87M | -12.79M | -10.01M |
| Operating Cash Flow | -15.43M | -15.08M | -8.34M | -13.85M | -12.57M | -9.99M |
| Investing Cash Flow | -3.17M | -3.36M | -2.27M | -3.56M | -3.12M | -1.53M |
| Financing Cash Flow | 22.57M | 17.72M | 9.60M | 17.57M | 1.01M | 25.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $83.38M | ― | -22.39% | ― | 12.49% | -30.99% | |
52 Neutral | $79.15M | -8.78 | ― | ― | 105.31% | 95.66% | |
45 Neutral | $108.58M | ― | -51.54% | ― | -16.83% | -485.31% | |
41 Neutral | $60.37M | ― | ― | ― | ― | ― | |
39 Underperform | $105.45M | -0.45 | ― | ― | ― | ― | |
38 Underperform | $73.12M | -0.20 | -191.90% | ― | 49.13% | 99.60% |
On October 23, 2025, Core AI Holdings, Inc. reported robust user growth and engagement across its mobile gaming portfolio for the first half of 2025, with over 820 million cumulative downloads and an average of 18.4 million monthly active users. The company aims to achieve $300 million in annual revenue within 36 months, leveraging AI-driven insights and strategic partnerships to enhance creativity and accelerate user acquisition. Core AI’s global revenue distribution reflects strong monetization across international markets, with the United States as the largest contributor. The company plans to expand through joint ventures, mergers, and acquisitions, focusing on next-generation cloud computing, AI technologies, and blockchain applications to open new revenue channels.
On October 15, 2025, Core AI Holdings announced its expansion into media production with the launch of LikeMusic.AI, an AI-driven music generation platform. This platform allows users to create high-quality music for various applications, enhancing creative efficiency and content quality. By integrating advanced text-to-music models and optimizing production processes, Core AI aims to position itself at the forefront of AI-driven media production. The platform has already improved Core Gaming’s production efficiency by 40%, reducing reliance on traditional music sourcing and lowering costs, thus strengthening the company’s market position.
On October 9, 2025, Core AI Holdings, Inc. announced a significant upgrade to its flagship AI-powered music and voice generation platform, VoicePix. The update, VoicePix 2.0, introduces advanced features such as AI Voice Cloning & Synthesis, Text-to-Music & Lyric Generation, and Custom Voice Avatars, enhancing the platform’s ability to deliver human-like expression and production efficiency. This advancement positions Core AI as a leader in applied artificial intelligence, offering substantial opportunities for growth and value creation in the music and voice production industry. The new capabilities are already being utilized in the digital content industry, significantly reducing dubbing time and costs while maintaining high-quality expressive output.