| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.11B | 1.14B | 1.04B | 1.00B | 949.63M | 967.00M |
| Gross Profit | 823.54M | 839.42M | 752.41M | 709.09M | 631.20M | 641.52M |
| EBITDA | 656.46M | 640.22M | 362.34M | 224.19M | 309.54M | 384.98M |
| Net Income | 291.93M | 293.96M | 177.18M | 134.68M | 114.42M | 173.37M |
Balance Sheet | ||||||
| Total Assets | 2.19B | 2.25B | 2.28B | 2.33B | 2.23B | 2.23B |
| Cash, Cash Equivalents and Short-Term Investments | 136.67M | 203.40M | 170.30M | 176.67M | 125.03M | 146.08M |
| Total Debt | 783.97M | 808.42M | 726.72M | 764.68M | 840.80M | 959.86M |
| Total Liabilities | 1.77B | 1.77B | 1.64B | 1.64B | 1.68B | 1.76B |
| Stockholders Equity | 415.02M | 477.66M | 638.97M | 681.98M | 578.38M | 474.79M |
Cash Flow | ||||||
| Free Cash Flow | 456.10M | 349.05M | 284.87M | 242.45M | 192.88M | 358.01M |
| Operating Cash Flow | 510.73M | 354.33M | 363.35M | 331.03M | 297.91M | 460.13M |
| Investing Cash Flow | 204.31M | 228.49M | -71.18M | -84.19M | -137.12M | -131.53M |
| Financing Cash Flow | -733.83M | -511.44M | -279.25M | -235.62M | -207.97M | -295.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | CHF5.06B | 36.50 | 55.08% | 1.64% | 34.09% | 111.52% | |
74 Outperform | CHF3.64B | 17.74 | ― | 2.14% | -5.34% | -28.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | CHF1.54B | -38.27 | ― | 3.40% | 22.24% | ― | |
52 Neutral | CHF1.02B | -4.01 | -20.37% | ― | -27.51% | -36.15% | |
50 Neutral | CHF341.83M | 20.05 | 5.15% | ― | -11.90% | -78.34% | |
47 Neutral | CHF1.23B | -10.54 | -12.96% | ― | -4.67% | 83.73% |