| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 705.77M | 670.95M | 673.71M | 581.30M | 515.78M |
| Gross Profit | 316.85M | 316.27M | 309.62M | 266.68M | 246.99M |
| EBITDA | 139.30M | 157.63M | 150.60M | 126.13M | 112.85M |
| Net Income | 89.90M | 112.75M | 105.68M | 88.53M | 80.31M |
Balance Sheet | |||||
| Total Assets | 574.94M | 527.99M | 519.49M | 429.41M | 365.15M |
| Cash, Cash Equivalents and Short-Term Investments | 131.77M | 119.23M | 101.62M | 45.90M | 65.63M |
| Total Debt | 50.57M | 44.28M | 57.22M | 43.37M | 9.63M |
| Total Liabilities | 148.80M | 145.97M | 179.50M | 151.96M | 112.57M |
| Stockholders Equity | 426.14M | 382.01M | 339.99M | 277.45M | 252.59M |
Cash Flow | |||||
| Free Cash Flow | 72.04M | 88.11M | 94.82M | 10.93M | 61.40M |
| Operating Cash Flow | 93.89M | 116.48M | 118.25M | 46.23M | 85.07M |
| Investing Cash Flow | -22.58M | -30.53M | -22.95M | -40.56M | -28.96M |
| Financing Cash Flow | -62.33M | -64.45M | -41.54M | -23.06M | -48.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | CHF2.81B | 33.89 | ― | 2.14% | -0.84% | -8.41% | |
70 Outperform | CHF3.76B | 35.95 | 11.33% | 1.32% | 13.03% | 20.38% | |
68 Neutral | CHF1.02B | 47.79 | 6.04% | ― | 40.00% | ― | |
61 Neutral | CHF2.19B | 143.14 | ― | 0.68% | 27.24% | 122.39% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | CHF1.02B | -4.01 | -20.37% | ― | -27.51% | -36.15% | |
50 Neutral | CHF359.49M | 20.05 | 5.15% | ― | -11.90% | -78.34% |