| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 457.04M | 445.36M | 397.45M | 586.39M | 513.72M |
| Gross Profit | 173.68M | 193.10M | 162.93M | 261.63M | 222.80M |
| EBITDA | 39.49M | 64.42M | 41.41M | 118.45M | 102.75M |
| Net Income | 12.21M | 35.12M | 15.39M | 78.11M | 67.44M |
Balance Sheet | |||||
| Total Assets | 508.00M | 531.17M | 473.58M | 569.94M | 491.89M |
| Cash, Cash Equivalents and Short-Term Investments | 96.59M | 113.74M | 86.71M | 125.94M | 115.53M |
| Total Debt | 91.30M | 97.61M | 95.51M | 97.87M | 79.41M |
| Total Liabilities | 199.23M | 205.73M | 177.49M | 238.41M | 216.91M |
| Stockholders Equity | 308.77M | 325.44M | 296.09M | 331.53M | 274.98M |
Cash Flow | |||||
| Free Cash Flow | 6.78M | 37.18M | -4.16M | 40.00M | 55.82M |
| Operating Cash Flow | 48.26M | 49.96M | 22.26M | 63.23M | 69.01M |
| Investing Cash Flow | -42.04M | -8.55M | -22.84M | -22.67M | -12.94M |
| Financing Cash Flow | -17.85M | -16.79M | -33.85M | -28.00M | -15.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | CHF2.72B | 37.90 | ― | 2.14% | -0.84% | -8.41% | |
68 Neutral | CHF904.42M | 47.79 | 6.04% | ― | 40.00% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | CHF1.09B | -45.23 | ― | 0.77% | -3.45% | -49.82% | |
50 Neutral | CHF1.93B | 143.14 | ― | 0.68% | 27.24% | 122.39% |
Comet Holding AG reported 2025 net sales up 2.6% to CHF 457 million, or 7.3% in constant currencies, driven by early momentum in AI-related semiconductor demand, while the EBITDA margin fell to 10.1% amid currency headwinds and unfavorable product and regional mix. Divisional trends diverged, with PCT and IXM posting sales growth but lower and higher margins respectively, and IXS absorbing heavy investment in its CA20 semiconductor inspection platform, contributing to weaker group profitability but reinforcing the company’s strategic pivot toward advanced semiconductor applications.
The group stepped up capital expenditure, notably in Asia with a new Penang site to support future growth, which, together with lower margins, reduced free cash flow but left the balance sheet solid, with a high equity ratio and net cash. Looking ahead to 2026, Comet expects a visible upswing in the semiconductor cycle, stronger order intake and net sales and adjusted EBITDA margin significantly above 2025 levels, while proposing a sharply reduced dividend as it prioritizes efficiency programs, cost discipline and execution of its technology-led growth strategy in AI, memory and advanced packaging markets.
The most recent analyst rating on (CH:COTN) stock is a Buy with a CHF316.00 price target. To see the full list of analyst forecasts on COMET Holding AG stock, see the CH:COTN Stock Forecast page.