| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 457.04M | 445.36M | 397.45M | 586.39M | 513.72M |
| Gross Profit | 173.68M | 193.10M | 162.93M | 261.63M | 222.80M |
| EBITDA | 39.49M | 64.42M | 41.41M | 118.45M | 102.75M |
| Net Income | 12.21M | 35.12M | 15.39M | 78.11M | 67.44M |
Balance Sheet | |||||
| Total Assets | 508.00M | 531.17M | 473.58M | 569.94M | 491.89M |
| Cash, Cash Equivalents and Short-Term Investments | 96.59M | 113.74M | 86.71M | 125.94M | 115.53M |
| Total Debt | 91.30M | 97.61M | 95.51M | 97.87M | 79.41M |
| Total Liabilities | 199.23M | 205.73M | 177.49M | 238.41M | 216.91M |
| Stockholders Equity | 308.77M | 325.44M | 296.09M | 331.53M | 274.98M |
Cash Flow | |||||
| Free Cash Flow | 6.78M | 37.18M | -4.16M | 40.00M | 55.82M |
| Operating Cash Flow | 48.26M | 49.96M | 22.26M | 63.23M | 69.01M |
| Investing Cash Flow | -42.04M | -8.55M | -22.84M | -22.67M | -12.94M |
| Financing Cash Flow | -17.85M | -16.79M | -33.85M | -28.00M | -15.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | CHF2.58B | 33.89 | ― | 2.14% | -0.84% | -8.41% | |
68 Neutral | CHF938.61M | 47.79 | 6.04% | ― | 40.00% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | CHF953.30M | 72.95 | ― | 0.77% | -3.45% | -49.82% | |
50 Neutral | CHF1.98B | 143.14 | ― | 0.68% | 27.24% | 122.39% |