| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.10B | 1.11B | 1.15B | 1.15B | 947.60M |
| Gross Profit | 257.90M | 238.30M | 240.20M | 255.20M | 247.60M |
| EBITDA | 188.70M | 144.10M | 187.20M | 224.30M | 225.50M |
| Net Income | 80.80M | 31.10M | 66.80M | 104.80M | 194.00M |
Balance Sheet | |||||
| Total Assets | 1.07B | 1.15B | 1.20B | 1.30B | 1.26B |
| Cash, Cash Equivalents and Short-Term Investments | 125.50M | 127.40M | 122.50M | 101.30M | 279.60M |
| Total Debt | 504.60M | 574.40M | 639.60M | 697.40M | 150.50M |
| Total Liabilities | 695.90M | 781.70M | 814.60M | 895.40M | 312.70M |
| Stockholders Equity | 369.40M | 368.50M | 386.20M | 403.60M | 948.30M |
Cash Flow | |||||
| Free Cash Flow | 126.90M | 127.50M | 135.40M | 18.40M | 72.20M |
| Operating Cash Flow | 173.80M | 171.70M | 194.90M | 118.60M | 183.50M |
| Investing Cash Flow | -44.40M | -43.80M | -58.20M | -701.50M | -23.10M |
| Financing Cash Flow | -126.10M | -124.90M | -109.70M | 466.80M | -113.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | CHF2.04B | 27.46 | ― | 2.17% | 11.43% | 6.46% | |
67 Neutral | CHF2.19B | 42.20 | ― | ― | -4.40% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | CHF2.87B | 35.56 | 8.55% | 1.96% | -2.06% | -58.53% | |
60 Neutral | CHF1.32B | 19.23 | 18.65% | 2.51% | 2.35% | 1.92% | |
59 Neutral | CHF1.66B | 27.92 | ― | 1.46% | -3.67% | -12.95% | |
52 Neutral | CHF2.56B | 26.32 | ― | ― | 1.16% | 132.26% |