| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 269.26M | 224.83M | 212.01M | 182.82M | 159.88M |
| Gross Profit | 204.33M | 178.68M | 167.57M | 135.39M | 121.57M |
| EBITDA | 45.72M | 30.18M | 24.69M | 15.64M | 26.10M |
| Net Income | 8.35M | 3.53M | 619.00K | -5.78M | 6.84M |
Balance Sheet | |||||
| Total Assets | 559.92M | 459.96M | 349.53M | 327.89M | 298.18M |
| Cash, Cash Equivalents and Short-Term Investments | 32.97M | 138.69M | 25.20M | 20.60M | 82.64M |
| Total Debt | 157.72M | 121.23M | 27.39M | 27.96M | 24.07M |
| Total Liabilities | 284.05M | 190.31M | 94.58M | 90.11M | 74.18M |
| Stockholders Equity | 275.87M | 269.65M | 254.96M | 237.78M | 224.00M |
Cash Flow | |||||
| Free Cash Flow | 9.34M | 21.00M | 5.05M | -22.72M | 10.57M |
| Operating Cash Flow | 34.82M | 28.17M | 19.96M | -3.93M | 20.95M |
| Investing Cash Flow | -146.26M | -19.06M | -37.83M | -52.91M | -15.87M |
| Financing Cash Flow | 6.83M | 100.58M | 23.21M | -3.90M | -4.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | CHF629.86M | 16.63 | ― | ― | 58.51% | ― | |
69 Neutral | CHF2.96B | 34.95 | 23.76% | 0.45% | 16.59% | 65.76% | |
68 Neutral | CHF9.89B | 17.11 | ― | 2.14% | 3.79% | -7.84% | |
62 Neutral | CHF3.30B | 19.36 | 15.79% | 0.51% | 0.77% | 16.70% | |
55 Neutral | CHF1.62B | -14.70 | 4.57% | 2.31% | -9.34% | -37.50% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | CHF1.09B | 131.13 | ― | ― | 7.29% | -112.70% |