| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 688.27M | 590.58M | 510.78M | 437.12M | 363.13M |
| Gross Profit | 441.40M | 399.44M | 347.85M | 305.26M | 261.25M |
| EBITDA | 190.55M | 160.51M | 119.64M | 106.96M | 97.81M |
| Net Income | 96.12M | 72.89M | 47.36M | 46.25M | 51.52M |
Balance Sheet | |||||
| Total Assets | 916.93M | 792.18M | 695.87M | 584.49M | 489.27M |
| Cash, Cash Equivalents and Short-Term Investments | 33.19M | 31.59M | 20.79M | 32.26M | 20.40M |
| Total Debt | 262.56M | 241.21M | 201.98M | 170.25M | 132.66M |
| Total Liabilities | 460.71M | 412.51M | 365.83M | 309.83M | 262.87M |
| Stockholders Equity | 456.22M | 379.66M | 330.04M | 274.65M | 226.40M |
Cash Flow | |||||
| Free Cash Flow | 29.90M | 2.45M | -7.09M | 10.35M | 7.57M |
| Operating Cash Flow | 153.65M | 107.14M | 75.13M | 73.51M | 54.06M |
| Investing Cash Flow | -137.86M | -98.87M | -80.61M | -65.11M | -52.04M |
| Financing Cash Flow | -18.91M | 4.33M | -10.13M | 3.44M | -31.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | CHF3.72B | 7.66 | 27.15% | 0.67% | 27.63% | 160.67% | |
66 Neutral | CHF13.47B | 41.72 | ― | 1.02% | 4.05% | -7.94% | |
64 Neutral | CHF2.83B | 34.95 | 23.76% | 0.45% | 13.93% | 28.92% | |
61 Neutral | CHF1.51B | -3.17 | 4.57% | 2.31% | -5.54% | -264.90% | |
56 Neutral | CHF796.05M | 498.59 | -7.82% | ― | 59.85% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | CHF1.05B | 131.13 | ― | ― | 19.76% | 150.73% |