| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 646.07M | 590.58M | 510.78M | 437.12M | 363.13M | 302.49M |
| Gross Profit | 436.82M | 399.44M | 347.85M | 305.26M | 261.25M | 214.26M |
| EBITDA | 179.99M | 160.51M | 119.64M | 106.96M | 97.81M | 81.96M |
| Net Income | 94.93M | 72.89M | 47.36M | 46.25M | 51.52M | 37.09M |
Balance Sheet | ||||||
| Total Assets | 860.76M | 792.18M | 695.87M | 584.49M | 489.27M | 441.94M |
| Cash, Cash Equivalents and Short-Term Investments | 33.24M | 31.59M | 20.79M | 32.26M | 20.40M | 48.07M |
| Total Debt | 254.83M | 241.21M | 201.98M | 170.25M | 132.66M | 150.00M |
| Total Liabilities | 436.15M | 412.51M | 365.83M | 309.83M | 262.87M | 277.22M |
| Stockholders Equity | 424.61M | 379.66M | 330.04M | 274.65M | 226.40M | 164.72M |
Cash Flow | ||||||
| Free Cash Flow | 27.06M | 2.45M | -7.09M | 10.35M | 7.57M | 32.31M |
| Operating Cash Flow | 138.25M | 107.14M | 75.13M | 73.51M | 54.06M | 59.59M |
| Investing Cash Flow | -109.25M | -98.87M | -80.61M | -65.11M | -52.04M | -34.19M |
| Financing Cash Flow | -14.19M | 4.33M | -10.13M | 3.44M | -31.21M | -6.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | CHF14.65B | 36.90 | ― | 1.04% | 4.49% | 45.08% | |
71 Outperform | $2.97B | 33.09 | 23.83% | 0.45% | 16.59% | 65.76% | |
70 Outperform | CHF4.38B | 22.58 | 27.15% | 0.69% | 27.63% | 160.67% | |
62 Neutral | CHF1.80B | 28.26 | 4.57% | 2.24% | -9.34% | -37.50% | |
62 Neutral | CHF1.06B | -1,989.80 | ― | ― | 7.29% | -112.70% | |
61 Neutral | CHF1.14B | ― | -7.82% | ― | 104.01% | 33.25% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Medacta Group SA reported a significant increase in its adjusted EBITDA margin to 29.6% in the first half of 2025, with revenues reaching €344.1 million, a 19.8% rise in constant currency. The company’s growth was driven by innovations across all business lines, including the launch of new products like the NextAR Rod Optimizer and MyImplant for Hip, as well as the acquisition of Parcus Medical, which expanded its sports medicine portfolio. Medacta’s strategic initiatives and expansion efforts have positioned it for continued success, with notable revenue growth in key regions such as North America and Asia Pacific, and across all product lines, particularly in knee and extremities.