| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 646.07M | 590.58M | 510.78M | 437.12M | 363.13M | 302.49M |
| Gross Profit | 436.82M | 399.44M | 347.85M | 305.26M | 261.25M | 214.26M |
| EBITDA | 179.99M | 160.51M | 119.64M | 106.96M | 97.81M | 81.96M |
| Net Income | 94.93M | 72.89M | 47.36M | 46.25M | 51.52M | 37.09M |
Balance Sheet | ||||||
| Total Assets | 860.76M | 792.18M | 695.87M | 584.49M | 489.27M | 441.94M |
| Cash, Cash Equivalents and Short-Term Investments | 33.24M | 31.59M | 20.79M | 32.26M | 20.40M | 48.07M |
| Total Debt | 254.83M | 241.21M | 201.98M | 170.25M | 132.66M | 150.00M |
| Total Liabilities | 436.15M | 412.51M | 365.83M | 309.83M | 262.87M | 277.22M |
| Stockholders Equity | 424.61M | 379.66M | 330.04M | 274.65M | 226.40M | 164.72M |
Cash Flow | ||||||
| Free Cash Flow | 27.06M | 2.45M | -7.09M | 10.35M | 7.57M | 32.31M |
| Operating Cash Flow | 138.25M | 107.14M | 75.13M | 73.51M | 54.06M | 59.59M |
| Investing Cash Flow | -109.25M | -98.87M | -80.61M | -65.11M | -52.04M | -34.19M |
| Financing Cash Flow | -14.19M | 4.33M | -10.13M | 3.44M | -31.21M | -6.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | CHF15.98B | 40.69 | ― | 1.02% | 4.49% | 45.08% | |
71 Outperform | CHF3.36B | 37.41 | 23.83% | 0.45% | 16.59% | 65.76% | |
70 Outperform | CHF4.71B | 24.30 | 27.15% | 0.67% | 27.63% | 160.67% | |
65 Neutral | CHF1.94B | 30.48 | 4.57% | 2.31% | -9.34% | -37.50% | |
62 Neutral | CHF1.19B | -2,219.39 | ― | ― | 7.29% | -112.70% | |
61 Neutral | CHF1.05B | -164.81 | -7.82% | ― | 104.01% | 33.25% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |